Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
423,300
283,169
169,772
289,235
202,915
Cost of Revenue
394,233
262,591
174,786
276,247
190,822
Gross Profit
29,067
20,578
-5,014
12,988
12,093
Operating Expense
14,149
12,455
5,495
4,981
4,082
Operating Income
14,918
8,123
-10,509
8,007
8,011
Net Non Operating Interest Income Expense
482
424
155
-202
111
Pretax Income
17,258
37,768
-9,500
4,156
-2,530
Tax Provision
3,926
2,436
-1,015
1,054
-2,106
Net Income Common Stockholders
14,396
35,939
-8,485
3,398
-166
Diluted NI Available to Com Stockholders
14,396
35,939
-8,485
3,398
-166
Basic EPS
0.01
--
-0.01
0.00
-0.00
Diluted EPS
0.01
--
-0.01
0.00
-0.00
Basic Average Shares
1,600,000
--
1,600,000
1,600,000
1,600,000
Diluted Average Shares
1,600,000
--
1,600,000
1,600,000
1,600,000
Total Expenses
408,382
275,046
180,281
281,228
194,904
Net Income from Continuing & Discontinued Operation
14,396
35,939
-8,485
3,398
-166
Normalized Income
-6,987.885
10,042.463
-8,699.358
6,203.683
9,509.310
Interest Income
805
894
877
506
131
Interest Expense
323
470
722
708
20
Net Interest Income
482
424
155
-202
111
EBIT
17,581
38,238
-8,778
4,864
-2,510
EBITDA
23,554
42,876
-6,891
6,322
-1,127
Reconciled Cost of Revenue
394,233
262,591
174,786
276,247
190,822
Reconciled Depreciation
5,973
4,638
1,887
1,458
1,383
Net Income from Continuing Operation Net Minority Interest
14,396
35,939
-8,485
3,398
-166
Total Unusual Items Excluding Goodwill
27,681
27,682
240
-3,759
-11,657
Total Unusual Items
27,681
27,682
240
-3,759
-11,657
Normalized EBITDA
-4,127
15,194
-7,131
10,081
10,530
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,297.115
1,785.463
25.642
-953.317
-1,981.690
10/31/2022 - 5/11/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade