Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
3,855,695
3,588,901
3,320,898
2,302,540
884,372
Cost of Revenue
2,593,967
2,375,368
2,201,929
1,523,693
590,833
Gross Profit
1,261,728
1,213,533
1,118,969
778,847
293,539
Operating Expense
339,197
318,797
319,850
271,699
145,019
Operating Income
922,531
894,736
799,119
507,148
148,520
Net Non Operating Interest Income Expense
-121,102
-121,897
-77,524
-59,111
-25,578
Pretax Income
955,088
841,578
740,451
443,943
125,349
Tax Provision
225,105
193,448
184,289
109,430
29,189
Net Income Common Stockholders
737,496
664,258
575,956
337,028
96,539
Diluted NI Available to Com Stockholders
737,496
664,258
575,956
337,028
96,539
Basic EPS
0.36
0.32
0.28
0.16
0.05
Diluted EPS
0.36
0.32
0.27
0.16
0.05
Basic Average Shares
2,059,294
2,059,867
2,093,990
2,099,879
2,105,586
Diluted Average Shares
2,073,299.500
2,084,739
2,114,964
2,099,994
2,115,999
Total Expenses
2,933,164
2,694,165
2,521,779
1,795,392
735,852
Net Income from Continuing & Discontinued Operation
737,496
664,258
575,956
337,028
96,539
Normalized Income
592,932.175
592,803.400
555,027.883
332,518.326
91,207.583
Interest Income
919
2,925
8,866
3,418
1,924
Interest Expense
121,319
124,136
85,734
62,529
27,502
Net Interest Income
-121,102
-121,897
-77,524
-59,111
-25,578
EBIT
1,076,407
965,714
826,185
506,472
152,851
EBITDA
1,365,596
1,257,948
1,095,891
708,875
285,658
Reconciled Cost of Revenue
2,593,967
2,375,368
2,201,929
1,523,693
590,833
Reconciled Depreciation
289,189
292,234
269,706
202,403
132,807
Net Income from Continuing Operation Net Minority Interest
737,496
664,258
575,956
337,028
96,539
Total Unusual Items Excluding Goodwill
189,143
104,280
27,867
5,981
6,951
Total Unusual Items
197,984
113,121
27,867
5,981
6,951
Normalized EBITDA
1,167,612
1,144,827
1,068,024
702,894
278,707
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
44,579.175
23,984.400
6,938.883
1,471.326
1,619.583
8/31/2022 - 7/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade