Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
2,057,722
1,872,180
1,692,842
1,517,489
1,439,713
Cost of Revenue
1,171,863
1,016,331
744,277
642,762
536,691
Gross Profit
885,859
855,849
948,565
874,727
903,022
Operating Expense
185,843
175,118
154,534
142,038
171,625
Operating Income
700,016
680,731
794,031
732,689
731,397
Net Non Operating Interest Income Expense
-11,566
-15,964
-35,740
-71,078
-56,886
Pretax Income
723,964
778,769
876,325
751,736
731,834
Tax Provision
17,932
30,324
48,534
8,441
27,604
Net Income Common Stockholders
705,608
748,091
827,845
743,295
704,230
Diluted NI Available to Com Stockholders
705,608
748,091
827,845
743,295
704,230
Basic EPS
0.35
0.37
0.41
0.37
0.35
Diluted EPS
0.35
0.37
0.41
0.37
0.35
Basic Average Shares
2,011,648.667
2,011,648.667
2,012,031.181
2,008,291.147
2,005,694.503
Diluted Average Shares
2,011,648.667
2,011,648.667
2,012,031.181
2,012,436.120
2,011,262.175
Total Expenses
1,357,706
1,191,449
898,811
784,800
708,316
Net Income from Continuing & Discontinued Operation
705,608
748,091
827,845
743,295
704,230
Normalized Income
705,608
748,091
827,845
743,295
704,230
Interest Income
15,559
14,801
17,798
14,810
12,676
Interest Expense
27,125
30,765
53,538
85,888
69,562
Net Interest Income
-11,566
-15,964
-35,740
-71,078
-56,886
EBIT
751,089
809,534
929,863
837,624
801,396
EBITDA
1,044,520
1,050,593
1,127,503
1,048,319
978,960
Reconciled Cost of Revenue
1,171,863
1,016,331
744,277
642,762
536,691
Reconciled Depreciation
293,431
241,059
197,640
210,695
177,564
Net Income from Continuing Operation Net Minority Interest
705,608
748,091
827,845
743,295
704,230
Total Unusual Items Excluding Goodwill
--
--
--
--
459
Total Unusual Items
--
--
--
--
459
Normalized EBITDA
1,044,520
1,050,593
1,127,503
1,048,319
978,960
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 1/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade