Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
2,636,386
2,599,427
2,411,710
2,119,140
1,921,752
Cost of Revenue
1,718,597
1,676,398
1,535,575
1,313,136
1,171,337
Gross Profit
917,789
923,029
876,135
806,004
750,415
Operating Expense
126,868
136,275
123,107
109,061
97,493
Operating Income
790,921
786,754
753,028
696,943
652,922
Net Non Operating Interest Income Expense
-83,356
-91,300
-107,278
-121,964
-92,538
Pretax Income
979,539
995,599
913,060
845,843
747,644
Tax Provision
147,331
166,438
156,986
142,554
117,432
Net Income Common Stockholders
832,208
829,161
756,074
703,289
620,003
Average Dilution Earnings
--
--
--
0
331
Diluted NI Available to Com Stockholders
832,208
829,161
756,074
703,289
620,334
Basic EPS
0.32
0.38
0.38
0.35
0.31
Diluted EPS
0.32
0.38
0.38
0.35
0.31
Basic Average Shares
2,366,426.217
2,154,979.641
1,986,662.076
1,990,208.688
2,006,828.929
Diluted Average Shares
2,366,426.217
2,154,979.641
1,986,662.076
1,990,208.688
2,020,100.995
Rent Expense Supplemental
--
--
199
167
294
Total Expenses
1,845,465
1,812,673
1,658,682
1,422,197
1,268,830
Net Income from Continuing & Discontinued Operation
832,208
829,161
756,074
703,289
620,003
Normalized Income
786,223.011
770,343.478
714,813.952
654,129.453
605,900.771
Interest Income
23,420
24,487
20,590
21,612
22,132
Interest Expense
106,776
115,787
127,868
143,576
114,670
Net Interest Income
-83,356
-91,300
-107,278
-121,964
-92,538
EBIT
1,086,315
1,111,386
1,040,928
989,419
862,314
EBITDA
1,445,489
1,457,339
1,351,239
1,259,653
1,101,595
Reconciled Cost of Revenue
1,718,597
1,676,398
1,535,575
1,313,136
1,171,337
Reconciled Depreciation
359,174
345,953
310,311
270,234
239,281
Net Income from Continuing Operation Net Minority Interest
832,208
829,161
756,074
703,289
620,003
Total Unusual Items Excluding Goodwill
54,126
70,624
49,827
59,124
16,730
Total Unusual Items
54,126
70,624
49,827
59,124
16,730
Normalized EBITDA
1,391,363
1,386,715
1,301,412
1,200,529
1,084,865
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,141.011
11,806.478
8,566.952
9,964.453
2,627.771
8/31/2022 - 4/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade