Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,866,663
6,657,663
5,702,949
6,445,798
9,394,319
Cost of Revenue
6,642,479
6,452,434
5,568,309
6,335,982
9,202,363
Gross Profit
224,184
205,229
134,640
109,816
191,956
Operating Expense
148,063
139,236
126,143
183,229
223,726
Operating Income
76,121
--
--
-73,413
-31,770
Net Non Operating Interest Income Expense
28,551
21,206
-7,333
-8,101
14,533
Pretax Income
78,833
82,496
5,494
-99,904
-59,684
Tax Provision
18,701
28,361
25,686
20,869
12,451
Net Income Common Stockholders
55,868
52,727
-20,331
-120,680
-72,107
Diluted NI Available to Com Stockholders
55,868
52,727
-20,331
-120,680
-72,107
Basic EPS
0.07
0.07
-0.03
-0.15
-0.09
Diluted EPS
0.07
0.07
-0.03
-0.15
-0.09
Basic Average Shares
784,212.906
786,281.370
788,600.317
791,453.175
796,142.360
Diluted Average Shares
796,409.910
791,080.467
788,600.317
791,453.175
796,142.360
Total Expenses
6,790,542
6,591,670
5,694,452
6,519,211
9,426,089
Net Income from Continuing & Discontinued Operation
55,868
52,727
-20,331
-120,680
-72,107
Normalized Income
63,508.737
60,706.558
-1,162.500
-43,447.250
-8,570.750
Interest Income
--
45,990
50,300
52,499
44,111
Interest Expense
17,439
24,784
57,633
60,600
29,578
Net Interest Income
28,551
21,206
-7,333
-8,101
14,533
EBIT
96,272
107,280
63,127
-39,304
-30,106
EBITDA
96,272
233,619
199,625
107,739
135,325
Reconciled Cost of Revenue
6,642,479
6,452,434
5,568,309
6,335,982
9,202,363
Reconciled Depreciation
--
126,339
136,498
147,043
165,431
Net Income from Continuing Operation Net Minority Interest
55,868
52,727
-20,331
-120,680
-72,107
Total Unusual Items Excluding Goodwill
-10,017
-12,160
-25,558
-102,977
-84,715
Total Unusual Items
-10,017
-12,160
-25,558
-102,977
-84,715
Normalized EBITDA
106,289
245,779
225,183
210,716
220,040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,376.263
-4,180.442
-6,389.500
-25,744.250
-21,178.750
12/31/2022 - 2/3/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade