Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
25,597,528
17,500,695
10,129,301
5,762,971
7,798,631
Cost of Revenue
4,868,691
4,191,919
3,127,622
2,231,439
3,332,655
Gross Profit
20,728,837
13,308,776
7,001,679
3,531,532
4,465,976
Operating Expense
1,838,697
1,219,921
898,332
658,461
707,330
Operating Income
18,890,140
12,088,855
6,103,347
2,873,071
3,758,646
Net Non Operating Interest Income Expense
796,021
692,124
652,896
494,943
158,802
Pretax Income
21,860,449
12,423,129
7,788,876
3,425,682
5,073,288
Tax Provision
4,575,087
2,586,062
1,633,292
721,363
1,017,143
Net Income Common Stockholders
17,285,362
9,837,067
6,155,584
2,704,319
4,056,145
Diluted NI Available to Com Stockholders
17,285,362
9,837,067
6,155,584
2,704,319
4,056,145
Basic EPS
181.39
103.23
64.59
28.38
42.56
Diluted EPS
179.42
100.70
63.44
28.02
41.84
Basic Average Shares
95,297
95,297
95,297
95,297
95,297
Diluted Average Shares
95,297
95,411
95,472
95,480
95,778
Total Expenses
6,707,388
5,411,840
4,025,954
2,889,900
4,039,985
Net Income from Continuing & Discontinued Operation
17,285,362
9,837,067
6,155,584
2,704,319
4,056,145
Normalized Income
17,243,322.11
9,837,287.13
6,157,697.27
2,692,412.10
4,060,921.27
Interest Income
826,629
724,926
688,357
525,291
168,943
Interest Expense
30,608
32,802
35,461
30,348
10,141
Net Interest Income
796,021
692,124
652,896
494,943
158,802
EBIT
21,891,057
12,455,931
7,824,337
3,456,030
5,083,429
EBITDA
22,283,757
12,816,416
8,152,311
3,725,337
5,307,878
Reconciled Cost of Revenue
4,868,691
4,191,919
3,127,622
2,231,439
3,332,655
Reconciled Depreciation
392,700
360,485
327,974
269,307
224,449
Net Income from Continuing Operation Net Minority Interest
17,285,362
9,837,067
6,155,584
2,704,319
4,056,145
Total Unusual Items Excluding Goodwill
53,167
-278
-2,674
15,083
-5,974
Total Unusual Items
53,167
-278
-2,674
15,083
-5,974
Normalized EBITDA
22,230,590
12,816,694
8,154,985
3,710,254
5,313,852
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,127.11
-57.87
-560.73
3,176.10
-1,197.73
12/31/2022 - 6/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade