Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
819,298
819,298
714,979
807,076
804,700
Cost of Revenue
520,802
520,802
475,797
467,631
530,170
Gross Profit
298,496
298,496
239,182
339,445
274,530
Operating Expense
362,322
362,322
546,364
691,775
873,668
Operating Income
-63,826
-63,826
-307,182
-352,330
-599,138
Net Non Operating Interest Income Expense
145,194
145,194
156,817
139,983
76,152
Pretax Income
83,906
83,906
-134,925
-221,193
-628,939
Tax Provision
5,140
5,140
298
49
3,422
Net Income Common Stockholders
72,709
72,709
-117,788
-194,944
-627,966
Diluted NI Available to Com Stockholders
72,709
72,709
-117,788
-194,944
-627,966
Basic EPS
0.07
0.07
-0.11
-0.19
-0.63
Diluted EPS
0.07
0.07
-0.11
-0.19
-0.63
Basic Average Shares
1,048,777
1,048,777
1,056,432
1,051,620
995,204
Diluted Average Shares
1,048,777
1,082,996
1,056,432
1,051,620
995,204
Total Operating Income as Reported
87,830
87,830
-134,149
-219,919
-630,049
Total Expenses
883,124
883,124
1,022,161
1,159,406
1,403,838
Net Income from Continuing & Discontinued Operation
72,709
72,709
-117,788
-194,944
-627,966
Normalized Income
60,480.960
60,480.960
-126,360.500
-198,378.250
-616,010.250
Interest Income
147,131
147,131
158,829
143,294
78,763
Interest Expense
1,937
1,937
2,012
3,311
2,611
Net Interest Income
145,194
145,194
156,817
139,983
76,152
EBIT
85,843
85,843
-132,913
-217,882
-626,328
EBITDA
122,609
122,609
-89,617
-170,768
-579,977
Reconciled Cost of Revenue
520,802
520,802
475,797
467,631
530,170
Reconciled Depreciation
36,766
36,766
43,296
47,114
46,351
Net Income from Continuing Operation Net Minority Interest
72,709
72,709
-117,788
-194,944
-627,966
Total Unusual Items Excluding Goodwill
13,026
13,026
11,430
4,579
-15,941
Total Unusual Items
13,026
13,026
11,430
4,579
-15,941
Normalized EBITDA
109,583
109,583
-101,047
-175,347
-564,036
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
797.960
797.960
2,857.500
1,144.750
-3,985.250
3/31/2023 - 1/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade