Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
238,798
266,756
698,089
205,244
264,289
Cost of Revenue
75,014
79,765
57,230
65,934
87,141
Gross Profit
163,783
186,991
640,859
139,309
177,147
Operating Expense
982,534
891,285
1,118,332
1,081,359
571,375
Operating Income
-818,751
-704,294
-477,473
-942,050
-394,228
Net Non Operating Interest Income Expense
-49,854
-50,450
-2,032
-1,289
-10,472
Pretax Income
-2,390,510
-2,544,643
-316,713
-905,512
-952,138
Tax Provision
1,696
1,688
1,957
1,916
2,226
Net Income Common Stockholders
-2,392,207
-2,546,331
-317,243
-902,416
-954,364
Diluted NI Available to Com Stockholders
-2,392,207
-2,546,331
-317,243
-902,416
-954,364
Basic EPS
-50.50
-54.07
--
-21.67
-25.41
Diluted EPS
-50.50
-54.07
--
-21.67
-25.41
Basic Average Shares
48,796.24
47,091.82
--
41,643.56
37,555.26
Diluted Average Shares
53,178.80
47,091.82
--
41,642.87
37,555.26
Total Operating Income as Reported
-818,750
-704,294
-477,473
-942,049
-394,228
Total Expenses
1,057,548
971,050
1,175,562
1,147,293
658,516
Net Income from Continuing & Discontinued Operation
-2,392,207
-2,546,331
-317,243
-902,416
-954,364
Normalized Income
-1,551,239.80
-1,533,440.40
-420,785.86
-816,348.20
-395,378.95
Interest Income
461
456
581
615
377
Interest Expense
42,350
42,941
191
0
10,849
Net Interest Income
-49,854
-50,450
-2,032
-1,289
-10,472
EBIT
-2,348,160
-2,501,702
-316,522
-905,512
-941,289
EBITDA
-2,346,207
-2,499,880
-316,065
-904,918
-931,649
Reconciled Cost of Revenue
75,014
79,765
57,230
65,934
87,141
Reconciled Depreciation
1,953
1,822
457
594
9,640
Net Income from Continuing Operation Net Minority Interest
-2,392,207
-2,546,331
-317,243
-902,416
-954,364
Total Unusual Items Excluding Goodwill
-1,401,612
-1,688,151
147,371
-122,499
-795,595
Total Unusual Items
-1,401,612
-1,688,151
147,371
-122,499
-795,595
Normalized EBITDA
-944,595
-811,729
-463,436
-782,419
-136,054
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-560,644.80
-675,260.40
43,828.14
-36,431.20
-236,609.95
2/28/2023 - 11/19/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade