Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
35,455
0
0
1,181
Cost of Revenue
0
0
0
0
Gross Profit
35,455
0
0
1,181
Operating Expense
298,356
300,182
286,680
373,365
Operating Income
-262,901
-300,182
-286,680
-372,184
Net Non Operating Interest Income Expense
8,857
4,786
1,970
11,914
Pretax Income
-268,563
-295,964
-274,610
-343,394
Tax Provision
0
0
0
0
Net Income Common Stockholders
-268,563
-295,964
-274,610
-343,394
Diluted NI Available to Com Stockholders
-268,563
-295,964
-274,610
-343,394
Basic EPS
-0.68
-0.76
-0.69
-0.87
Diluted EPS
-0.68
-0.76
-0.69
-0.87
Basic Average Shares
399,306.224
389,654.858
396,897.633
396,897.633
Diluted Average Shares
399,306.224
389,654.858
396,897.633
396,897.633
Rent Expense Supplemental
--
--
1,016
1,199
Total Expenses
298,356
300,182
286,680
373,365
Net Income from Continuing & Discontinued Operation
-268,563
-295,964
-274,610
-343,394
Normalized Income
-268,909
-298,914
-285,257
-357,479
Interest Income
8,986
4,907
2,171
12,162
Interest Expense
129
121
201
248
Net Interest Income
8,857
4,786
1,970
11,914
EBIT
-268,434
-295,843
-274,409
-343,146
EBITDA
-264,082
-290,816
-267,972
-335,742
Reconciled Cost of Revenue
0
0
0
0
Reconciled Depreciation
4,352
5,027
6,437
7,404
Net Income from Continuing Operation Net Minority Interest
-268,563
-295,964
-274,610
-343,394
Total Unusual Items Excluding Goodwill
346
2,950
10,647
14,085
Total Unusual Items
346
2,950
10,647
14,085
Normalized EBITDA
-264,428
-293,766
-278,619
-349,827
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 6/23/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade