Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
109,462
109,462
86,843
422,580
35,198
Cost of Revenue
104,515
104,515
66,176
369,140
15,187
Gross Profit
4,947
4,947
20,667
53,440
20,011
Operating Expense
16,748
16,748
23,393
37,639
68,805
Operating Income
-11,801
-11,801
-2,726
15,801
-48,794
Net Non Operating Interest Income Expense
-97,675
-97,675
-96,657
-76,901
-83,991
Pretax Income
-216,775
-216,775
-598,269
-564,156
-2,829,623
Tax Provision
22,565
22,565
-8,578
28,475
-440,019
Net Income Common Stockholders
-219,027
-219,027
-542,523
-526,121
-2,250,428
Diluted NI Available to Com Stockholders
-219,027
-219,027
-542,523
-526,121
-2,250,428
Basic EPS
-71.96
-71.96
-429.12
-415.76
-1.78k
Diluted EPS
-71.96
-71.96
-429.12
-415.76
-1.78k
Basic Average Shares
3,043.640
3,043.640
1,265.183
1,265.183
1,265.183
Diluted Average Shares
3,043.640
3,043.640
1,265.183
1,265.183
1,265.183
Total Expenses
121,263
121,263
89,569
406,779
83,992
Net Income from Continuing & Discontinued Operation
-219,027
-219,027
-542,523
-526,121
-2,250,428
Normalized Income
-230,251.500
-230,251.500
-542,523
-526,121
-2,250,428
Interest Income
5
5
6
178
53
Interest Expense
97,680
97,680
96,663
77,079
84,044
Net Interest Income
-97,675
-97,675
-96,657
-76,901
-83,991
EBIT
-119,095
-119,095
-501,606
-487,077
-2,745,579
EBITDA
-119,095
-119,095
-501,606
-487,063
-2,745,531
Reconciled Cost of Revenue
104,515
104,515
66,176
369,140
15,187
Reconciled Depreciation
--
--
13
14
48
Net Income from Continuing Operation Net Minority Interest
-219,027
-219,027
-542,523
-526,121
-2,250,428
Total Unusual Items Excluding Goodwill
14,966
14,966
0
0
0
Total Unusual Items
14,966
14,966
0
0
0
Normalized EBITDA
-134,061
-134,061
-501,606
-487,063
-2,745,531
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,741.500
3,741.500
0
0
0
12/31/2022 - 7/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade