Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,541,771
1,425,775
--
--
--
Cost of Revenue
722,210
636,154
--
--
--
Gross Profit
819,561
789,621
--
--
--
Operating Expense
866,864
770,803
821,239
917,067
1,567,565
Operating Income
-47,303
18,818
-108,545
-184,425
-891,826
Net Non Operating Interest Income Expense
13,567
2,310
--
--
--
Pretax Income
-6,275,176
-6,412,716
--
--
--
Tax Provision
-2,177
-42
--
--
--
Net Income Common Stockholders
-6,278,198
-6,414,969
--
--
--
Diluted NI Available to Com Stockholders
-6,278,198
-6,414,969
--
--
--
Basic EPS
-43.16
-137.41
--
--
--
Diluted EPS
-43.16
-137.41
--
--
--
Basic Average Shares
145,461.161
46,683.468
--
--
--
Diluted Average Shares
145,461.161
46,683.468
--
--
--
Total Operating Income as Reported
-85,760
-15,721
--
--
--
Total Expenses
1,589,074
1,406,957
1,489,927
1,646,398
2,161,091
Net Income from Continuing & Discontinued Operation
-6,278,198
-6,414,969
--
--
--
Normalized Income
-6,395,820.180
-6,370,010.294
34,599.250
--
--
Interest Income
21,710
10,227
--
--
--
Interest Expense
8,143
7,917
--
--
--
Net Interest Income
13,567
2,310
--
--
--
EBIT
-6,267,033
-6,404,799
--
--
--
EBITDA
-6,219,180
-6,358,946
--
--
--
Reconciled Cost of Revenue
722,210
636,154
--
--
--
Reconciled Depreciation
47,853
45,853
--
--
--
Net Income from Continuing Operation Net Minority Interest
-6,278,198
-6,414,969
--
--
--
Total Unusual Items Excluding Goodwill
117,663
-44,959
-39,819
--
--
Total Unusual Items
117,663
-44,959
-39,819
--
--
Normalized EBITDA
-6,336,843
-6,313,987
127,487
--
--
Tax Rate for Calcs
0
0
--
--
--
Tax Effect of Unusual Items
40.820
-0.294
-9,954.750
--
--
12/31/2022 - 11/3/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade