Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
51,254,445
51,254,445
--
41,914,070
33,449,087
Cost of Revenue
16,373,436
16,373,436
--
12,827,697
10,006,034
Gross Profit
34,881,008
34,881,008
--
29,086,372
23,443,052
Operating Expense
24,792
24,792
0
25,837,491
22,025,567
Operating Income
34,856,216
34,856,216
31,774,984
3,248,881
1,417,485
Net Non Operating Interest Income Expense
-26,049
-26,049
--
-14,112
-16,078
Pretax Income
2,497,841
2,497,841
--
3,159,652
1,047,847
Tax Provision
1,179,744
1,179,744
--
1,032,314
431,578
Net Income Common Stockholders
1,318,096
1,318,096
--
2,127,337
616,269
Diluted NI Available to Com Stockholders
1,318,096
1,318,096
--
2,127,337
616,269
Basic EPS
57.13
57.13
74.59
183.67
53.18
Diluted EPS
57.13
57.13
74.59
183.67
53.18
Basic Average Shares
23,072.57
23,071.46
23,069.15
11,582.39
11,588.74
Diluted Average Shares
23,072.57
23,071.46
23,069.15
11,582.39
11,588.74
Total Operating Income as Reported
2,797,226
2,797,226
--
3,248,880
1,417,484
Total Expenses
16,398,228
16,398,228
14,581,993
38,665,188
32,031,601
Net Income from Continuing & Discontinued Operation
1,318,096
1,318,096
--
2,127,337
616,269
Normalized Income
1,486,819.60
1,486,819.60
1,754,151.34
2,177,898.82
868,157.42
Interest Income
12,124
12,124
--
399
54
Interest Expense
38,173
38,173
--
14,511
16,132
Net Interest Income
-26,049
-26,049
--
-14,112
-16,078
EBIT
2,536,014
2,536,014
--
3,174,163
1,063,979
EBITDA
3,990,441
3,990,441
--
4,088,504
1,871,221
Reconciled Cost of Revenue
16,373,436
16,373,436
--
12,827,697
10,006,034
Reconciled Depreciation
1,454,427
1,454,427
--
914,341
807,242
Net Income from Continuing Operation Net Minority Interest
1,318,096
1,318,096
--
2,127,337
616,269
Total Unusual Items Excluding Goodwill
-281,206
-281,206
--
-75,129
-358,509
Total Unusual Items
-281,206
-281,206
--
-75,129
-358,509
Normalized EBITDA
4,271,647
4,271,647
--
4,163,633
2,229,730
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112,482.40
-112,482.40
-14,108.66
-24,567.18
-106,620.58
7/31/2023 - 7/10/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade