Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,648,787,000
1,592,264,000
1,523,768,000
1,288,147,000
1,014,622,000
Operating Expense
752,323,000
696,776,000
643,789,000
560,449,000
485,172,000
Pretax Income
730,841,000
640,033,000
588,910,000
469,207,000
351,733,000
Tax Provision
186,186,000
159,753,000
148,845,000
114,295,000
88,642,000
Net Income Common Stockholders
544,655,000
480,280,000
440,065,000
354,912,000
263,091,000
Basic EPS
1.14k
1.01k
924.00
745.00
553.00
Diluted EPS
1.14k
1.01k
923.00
744.00
551.00
Basic Average Shares
476,472.88
476,468.25
476,260.82
476,391.95
475,752.26
Diluted Average Shares
476,946.04
476,941.41
476,776.82
477,032.26
477,479.13
Net Income from Continuing & Discontinued Operation
544,655,000
480,280,000
440,065,000
354,912,000
263,091,000
Normalized Income
557,560,393.42
493,246,161.60
452,828,088.08
359,119,142.14
265,021,549.23
Interest Income
2,600,644,000
2,456,860,000
2,399,865,000
2,048,170,000
1,293,874,000
Interest Expense
1,148,279,000
1,138,216,000
1,130,465,000
932,200,000
351,693,000
Net Interest Income
1,452,365,000
1,318,644,000
1,269,400,000
1,115,970,000
942,181,000
Reconciled Depreciation
74,145,000
61,757,000
54,099,000
46,232,000
51,238,000
Net Income from Continuing Operation Net Minority Interest
544,655,000
480,280,000
440,065,000
354,912,000
263,091,000
Total Unusual Items Excluding Goodwill
-17,317,000
-17,279,000
-17,080,000
-5,562,000
-2,581,000
Total Unusual Items
-17,317,000
-17,279,000
-17,080,000
-5,562,000
-2,581,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,411,606.58
-4,312,838.40
-4,316,911.92
-1,354,857.86
-650,450.77
12/31/2022 - 8/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade