Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
30,806,734
23,276,344
15,778,909
12,712,629
13,856,991
Cost of Revenue
22,020,732
16,904,440
11,752,813
9,707,706
11,134,759
Gross Profit
8,786,002
6,371,904
4,026,096
3,004,923
2,722,232
Operating Expense
3,811,593
3,111,339
2,115,344
1,628,669
1,548,170
Operating Income
4,974,409
3,260,565
1,910,752
1,376,254
1,174,062
Net Non Operating Interest Income Expense
-77,247
-34,030
8,606
-5,396
-28,704
Pretax Income
5,287,544
3,277,436
2,365,709
1,567,792
1,628,052
Tax Provision
978,533
579,681
434,469
328,548
341,387
Net Income Common Stockholders
4,035,855
2,572,128
1,892,711
1,231,843
1,263,555
Diluted NI Available to Com Stockholders
4,035,855
2,572,128
1,892,711
1,231,843
1,263,555
Basic EPS
43.86
28.26
21.23
14.28
14.68
Diluted EPS
42.49
27.60
20.69
13.68
14.04
Basic Average Shares
92,221.08
91,030
89,167
86,258
86,094
Diluted Average Shares
96,259.80
94,119
92,163
91,027
90,900
Total Expenses
25,832,325
20,015,779
13,868,157
11,336,375
12,682,929
Net Income from Continuing & Discontinued Operation
4,035,855
2,572,128
1,892,711
1,231,843
1,263,555
Normalized Income
4,038,085.48
2,573,474.64
1,892,801.61
1,231,808.22
1,264,158.01
Interest Income
48,564
35,782
39,703
22,511
9,717
Interest Expense
125,811
69,812
31,097
27,907
38,421
Net Interest Income
-77,247
-34,030
8,606
-5,396
-28,704
EBIT
5,413,355
3,347,248
2,396,806
1,595,699
1,666,473
EBITDA
6,244,123
4,019,212
2,906,101
2,065,901
2,202,528
Reconciled Cost of Revenue
22,020,732
16,904,440
11,752,813
9,707,706
11,134,759
Reconciled Depreciation
830,768
671,964
509,295
470,202
536,055
Net Income from Continuing Operation Net Minority Interest
4,035,855
2,572,128
1,892,711
1,231,843
1,263,555
Total Unusual Items Excluding Goodwill
-2,737
-1,636
-111
44
-763
Total Unusual Items
-2,737
-1,636
-111
44
-763
Normalized EBITDA
6,246,860
4,020,848
2,906,212
2,065,857
2,203,291
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-506.52
-289.36
-20.39
9.22
-159.99
12/31/2022 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade