| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
9,961,838 | 10,723,102 | 13,327,345 | 10,067,747 | 11,824,698 |
| Cost of Revenue
|
-8,739,575 | -9,226,730 | -10,865,271 | -8,262,923 | -9,322,982 |
|
Gross Profit
|
1,222,263 | 1,496,372 | 2,462,074 | 1,804,824 | 2,501,716 |
| Selling, General and Administrative Expenses
|
-738,432 | -710,964 | -693,020 | -595,817 | -726,901 |
|
Research and Development Expenses
|
-660,424 | -618,658 | -516,960 | -313,902 | -198,327 |
|
Operating Income/Expenses
|
-1,398,856 | -1,329,622 | -1,209,980 | -909,719 | -925,228 |
|
Total Operating Profit/Loss
|
-176,593 | 166,750 | 1,252,094 | 895,105 | 1,576,488 |
| Total Net Finance Income/Expense
|
60,435 | 90,014 | 100,752 | 113,255 | 50,825 |
| Net Investment Income
|
-29,473 | -36,654 | -13,710 | 486 | -4,899 |
| Irregular Income/Expenses
|
986 | 986 | 1,257 | 13,779 | -17,195 |
|
Other Income/Expense, Non-Operating
|
521,321 | 316,315 | 535,090 | 140,545 | 662,896 |
|
Non-Operating Income/Expenses, Total
|
553,269 | 370,661 | 623,389 | 268,065 | 691,627 |
|
Pretax Income
|
376,676 | 537,411 | 1,875,483 | 1,163,170 | 2,268,115 |
|
Provision for Income Tax
|
-92,315 | -219,154 | -516,151 | -355,766 | -608,931 |
|
Net Income from Continuing Operations
|
284,361 | 318,257 | 1,359,332 | 807,404 | 1,659,184 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
284,361 | 318,257 | 1,359,332 | 807,404 | 1,659,184 |
|
Net Income after Non-Controlling/Minority Interests
|
284,361 | 318,257 | 1,359,332 | 807,404 | 1,659,184 |
|
Net Income Available to Common Stockholders
|
284,361 | 318,257 | 1,359,332 | 807,404 | 1,659,184 |
|
Diluted Net Income Available to Common Stockholders
|
284,361 | 318,257 | 1,359,332 | 807,404 | 1,659,184 |
| Basic EPS
|
1.46 | 1.63 | 7.15 | 4.30 | 8.61 |
| Diluted EPS
|
1.44 | 1.62 | 7.11 | 4.29 | 8.54 |
|
Basic Weighted Average Shares Outstanding
|
194,664.06 | 195,249.69 | 190,116.36 | 187,768.37 | 192,628.37 |
|
Diluted Weighted Average Shares Outstanding
|
195,869.30 | 196,454.94 | 191,185.94 | 188,206.06 | 194,194.45 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
316,241 | 447,397 | 1,774,731 | 1,049,915 | 2,217,290 |
|
EBITDA
|
872,528 | 978,531 | 2,316,651 | 1,646,779 | 2,846,062 |
|
Normalized EBITDA
|
660,605 | 840,118 | 2,255,801 | 1,672,284 | 2,791,237 |
|
Normalized Income
|
124,375.66 | 207,526.60 | 1,315,228.53 | 825,108.07 | 1,619,078.09 |
|
Total Unusual Items
|
-211,923 | -138,413 | -60,850 | 25,505 | -54,825 |
|
Total Unusual Items Excluding Goodwill
|
-211,923 | -138,413 | -60,850 | 25,505 | -54,825 |
12/31/2022 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade