Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
2,955,599
3,359,633
3,300,850
2,383,343
1,997,017
Cost of Revenue
1,606,060
1,515,920
1,400,999
1,026,269
1,044,944
Gross Profit
1,349,538
1,843,712
1,899,850
1,357,074
952,072
Operating Expense
1,833,829
1,797,865
1,642,776
1,601,431
1,540,482
Operating Income
-484,291
45,847
257,074
-244,357
-588,410
Net Non Operating Interest Income Expense
7,702
8,922
-1,338
-282
-744
Pretax Income
-703,296
74,056
297,145
-258,238
-603,120
Tax Provision
69,018
151,631
-4,339
41,944
65,271
Net Income Common Stockholders
-772,313
-77,574
301,484
-300,183
-668,391
Diluted NI Available to Com Stockholders
-772,313
-77,574
301,484
-300,183
-668,391
Basic EPS
-148.06
-14.80
--
-58.53
-130.04
Diluted EPS
-148.06
-14.80
58.60
-58.53
-130.04
Basic Average Shares
5,227.34
5,242.33
5,145.01
5,139.77
5,139.89
Diluted Average Shares
5,227.34
5,242.33
5,145.01
5,139.77
5,139.89
Total Operating Income as Reported
-484,292
45,847
257,073
-244,356
-588,409
Total Expenses
3,439,889
3,313,785
3,043,775
2,627,700
2,585,426
Net Income from Continuing & Discontinued Operation
-772,313
-77,574
301,484
-300,183
-668,391
Normalized Income
-584,346.20
-79,045.24
302,359.57
-259,002.91
-603,567.02
Interest Income
8,197
9,893
3,568
440
516
Interest Expense
495
971
1,361
722
1,260
Net Interest Income
7,702
8,922
-1,338
-282
-744
EBIT
-702,801
75,027
298,506
-257,516
-601,860
EBITDA
-702,801
159,145
326,883
-226,626
-473,407
Reconciled Cost of Revenue
1,606,060
1,515,920
1,400,999
1,026,269
1,044,944
Reconciled Depreciation
28,377
84,118
28,377
30,890
128,453
Net Income from Continuing Operation Net Minority Interest
-772,313
-77,574
301,484
-300,183
-668,391
Total Unusual Items Excluding Goodwill
-313,278
2,094
-888
-58,611
-92,263
Total Unusual Items
-313,278
2,094
-888
-58,611
-92,263
Normalized EBITDA
-389,523
157,051
327,771
-168,015
-381,144
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-125,311.20
622.76
-12.43
-17,430.91
-27,439.02
10/31/2022 - 7/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade