Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
2,026
1,365
0
Cost of Revenue
--
0
1,483
943
0
Gross Profit
0
0
543
422
0
Operating Expense
156,190
123,315
161,898
229,997
258,927
Operating Income
-156,190
-123,315
-161,355
-229,575
-258,927
Net Non Operating Interest Income Expense
-2,136
-1,813
-2,780
-408
4,620
Pretax Income
-182,552
-104,985
-185,141
-243,111
-284,158
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-182,552
-104,985
-185,141
-243,111
-284,158
Diluted NI Available to Com Stockholders
-182,552
-104,985
-185,141
-243,111
-284,158
Basic EPS
-0.13
-0.09
-0.17
-0.24
-0.29
Diluted EPS
-0.13
-0.09
-0.17
-0.24
-0.29
Basic Average Shares
1,364,574.747
1,227,203.051
1,073,649.559
1,018,115.585
991,956.078
Diluted Average Shares
1,364,574.747
1,227,203.051
1,073,649.559
1,018,115.585
991,956.078
Total Expenses
156,190
123,315
163,381
230,940
258,927
Net Income from Continuing & Discontinued Operation
-182,552
-104,985
-185,141
-243,111
-284,158
Normalized Income
-132,960
-113,031
-173,141
-242,194
-301,764
Interest Income
--
3,713
5,881
6,176
9,582
Interest Expense
5,849
5,526
8,661
6,584
4,962
Net Interest Income
-2,136
-1,813
-2,780
-408
4,620
EBIT
-176,703
-99,459
-176,480
-236,527
-279,196
EBITDA
-176,703
-72,114
-146,193
-200,463
-251,163
Reconciled Cost of Revenue
--
0
1,483
943
0
Reconciled Depreciation
--
27,345
30,287
36,064
28,033
Net Income from Continuing Operation Net Minority Interest
-182,552
-104,985
-185,141
-243,111
-284,158
Total Unusual Items Excluding Goodwill
-49,592
8,046
-12,000
-917
17,606
Total Unusual Items
-49,592
8,046
-12,000
-917
17,606
Normalized EBITDA
-127,111
-80,160
-134,193
-199,546
-268,769
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade