| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
22,669,200.057 | 9,203,463.125 | 7,355,977.677 | 5,760,823.415 | 8,129,992.425 |
| Cost of Revenue
|
-8,162,251.440 | -5,502,180.092 | -4,560,624.798 | -3,777,808.043 | -4,255,355.683 |
|
Gross Profit
|
14,506,948.617 | 3,701,283.033 | 2,795,352.879 | 1,983,015.372 | 3,874,636.742 |
| Selling, General and Administrative Expenses
|
-1,287,965.442 | -958,362.473 | -780,784 | -562,082.848 | -628,484.543 |
|
Research and Development Expenses
|
-1,462,588.086 | -1,116,991.959 | -1,122,388.914 | -989,953.150 | -935,583.623 |
| Depreciation, Amortization and Depletion
|
-99,541.246 | -100,380.484 | -81,286.536 | -78,296.277 | -62,485.885 |
|
Taxes Other Than Income Taxes
|
-99,273.139 | -40,018.852 | -31,247.118 | -25,197.824 | -71,737.119 |
| Other Income/Expense, Operating
|
51,787.352 | 65,167.016 | 52,999.109 | 76,928.050 | 78,356.267 |
|
Operating Income/Expenses
|
-2,898,419.799 | -2,150,586.752 | -1,962,707.459 | -1,578,602.049 | -1,619,934.903 |
|
Total Operating Profit/Loss
|
11,608,528.818 | 1,550,696.280 | 832,645.420 | 404,413.323 | 2,254,701.840 |
| Total Net Finance Income/Expense
|
-244,112.733 | 255,487.329 | 311,926.521 | 229,032.344 | 147,819.408 |
| Net Investment Income
|
1,889,997.161 | 18,625.859 | 148,240.448 | 99,763.298 | 238,512.639 |
| Irregular Income/Expenses
|
-196,958.821 | -109,266.564 | -175,464.943 | -613,429.640 | -419,469.452 |
|
Other Income/Expense, Non-Operating
|
-66,673.404 | -9,186.584 | 6,315.742 | 4,968.614 | 40,862.490 |
|
Non-Operating Income/Expenses, Total
|
1,382,252.203 | 155,660.040 | 291,017.768 | -279,665.384 | 7,725.085 |
|
Pretax Income
|
12,990,781.021 | 1,706,356.320 | 1,123,663.188 | 124,747.939 | 2,262,426.924 |
|
Provision for Income Tax
|
-1,296,371.223 | -29,011.763 | -22,781.902 | 36,393.286 | -209,542.661 |
|
Net Income from Continuing Operations
|
11,694,409.798 | 1,677,344.557 | 1,100,881.287 | 161,141.225 | 2,052,884.263 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
11,694,409.798 | 1,677,344.557 | 1,100,881.287 | 161,141.225 | 2,052,884.263 |
|
Non-Controlling/Minority Interests
|
-63,927.635 | -29,321.906 | 1,661.515 | 0 | -- |
|
Net Income after Non-Controlling/Minority Interests
|
11,630,482.164 | 1,648,022.652 | 1,102,542.802 | 161,141.225 | 2,052,884.263 |
|
Net Income Available to Common Stockholders
|
11,630,482.164 | 1,648,022.652 | 1,102,542.802 | 161,141.225 | 2,052,884.263 |
| Basic EPS
|
16.67 | 2.48 | 1.66 | 0.24 | 3.10 |
| Diluted EPS
|
16.55 | 2.47 | 1.66 | 0.24 | 3.09 |
|
Basic Weighted Average Shares Outstanding
|
693,421.172 | 664,525.263 | 664,182.411 | 671,421.770 | 662,220.730 |
|
Diluted Weighted Average Shares Outstanding
|
697,077.068 | 667,215.648 | 664,182.411 | 671,421.770 | 664,363.839 |
|
Reported Normalized Basic EPS
|
8.39 | 2.21 | 1.55 | -- | 2.88 |
|
Reported Normalized Diluted EPS
|
8.35 | 2.21 | 1.55 | -- | 2.87 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
12,621,331.595 | 1,447,957.112 | 808,469.396 | -106,758.652 | 2,112,888.596 |
12/31/2022 - 1/13/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade