Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,433,260
1,433,260
--
1,004,611
1,053,861
Cost of Revenue
499,149
499,149
--
438,787
373,050
Gross Profit
934,110
934,110
--
565,824
680,811
Operating Expense
683,858
683,858
--
492,562
517,565
Operating Income
250,252
250,252
--
73,262
163,246
Net Non Operating Interest Income Expense
2,824
2,824
--
-198
-1,158
Pretax Income
255,355
255,355
--
73,079
162,246
Tax Provision
62,596
62,596
--
24,436
39,600
Net Income Common Stockholders
192,759
192,759
--
48,643
122,646
Diluted NI Available to Com Stockholders
192,759
192,759
--
48,643
122,646
Basic EPS
32.92
33.00
22.95
8.75
22.38
Diluted EPS
32.92
32.44
22.95
8.10
20.43
Basic Average Shares
5,855
5,841.84
5,825.60
5,558.58
5,480.81
Diluted Average Shares
5,855
5,942.02
5,825.60
6,005.31
6,003.23
Total Operating Income as Reported
250,251
250,251
--
73,261
163,245
Total Expenses
1,183,007
1,183,007
--
931,349
890,615
Net Income from Continuing & Discontinued Operation
192,759
192,759
--
48,643
122,646
Normalized Income
192,787.69
192,787.69
--
48,643
122,646
Interest Income
2,824
2,824
--
12
12
Interest Expense
0
0
--
210
1,170
Net Interest Income
2,824
2,824
--
-198
-1,158
EBIT
255,355
255,355
--
73,289
163,416
EBITDA
469,819
469,819
--
263,031
293,184
Reconciled Cost of Revenue
499,149
499,149
--
438,787
373,050
Reconciled Depreciation
214,464
214,464
--
189,742
129,768
Net Income from Continuing Operation Net Minority Interest
192,759
192,759
--
48,643
122,646
Total Unusual Items Excluding Goodwill
-38
-38
0
--
--
Total Unusual Items
-38
-38
0
--
--
Normalized EBITDA
469,857
469,857
--
263,031
293,184
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-9.31
-9.31
--
0
0
7/31/2023 - 7/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade