Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
13,939,570
13,345,406
11,066,132
8,385,501
5,914,393
Cost of Revenue
4,672,693
4,572,432
4,305,136
3,182,261
2,345,041
Gross Profit
9,266,878
8,772,974
6,760,995
5,203,240
3,569,352
Operating Expense
5,615,394
5,556,025
4,380,830
3,468,039
2,675,531
Operating Income
3,651,484
3,216,949
2,380,165
1,735,201
893,821
Net Non Operating Interest Income Expense
12,423
12,341
3,464
44
187
Pretax Income
3,613,795
3,186,262
2,362,807
1,663,649
954,660
Tax Provision
1,086,726
957,465
717,623
450,696
67,057
Net Income Common Stockholders
2,527,069
2,228,796
1,645,184
1,212,952
887,602
Diluted NI Available to Com Stockholders
2,527,069
2,228,796
1,645,184
1,212,952
887,602
Basic EPS
131.19
115.71
85.46
63.21
46.26
Diluted EPS
131.18
115.56
85.46
63.00
46.07
Basic Average Shares
19,261.62
19,261.30
19,250.43
19,188.73
19,186.43
Diluted Average Shares
19,262.30
19,286.92
19,250.43
19,253.21
19,266.38
Total Operating Income as Reported
3,651,483
3,216,948
2,380,164
1,735,200
893,821
Total Expenses
10,288,087
10,128,457
8,685,966
6,650,300
5,020,572
Net Income from Continuing & Discontinued Operation
2,527,069
2,228,796
1,645,184
1,212,952
887,602
Normalized Income
2,561,782.86
2,263,520.68
1,645,184
1,272,583.63
833,401.17
Interest Income
13,471
13,286
3,539
44
187
Interest Expense
1,048
945
75
--
0
Net Interest Income
12,423
12,341
3,464
44
187
EBIT
3,614,843
3,187,207
2,362,882
1,735,201
893,821
EBITDA
3,614,843
3,779,249
2,724,713
1,953,695
1,047,937
Reconciled Cost of Revenue
4,672,693
4,572,432
4,305,136
3,182,261
2,345,041
Reconciled Depreciation
--
592,042
361,831
218,494
154,116
Net Income from Continuing Operation Net Minority Interest
2,527,069
2,228,796
1,645,184
1,212,952
887,602
Total Unusual Items Excluding Goodwill
-49,642
-49,642
0
-81,788
58,293
Total Unusual Items
-49,642
-49,642
0
-81,788
58,293
Normalized EBITDA
3,664,485
3,828,891
2,724,713
2,035,483
989,644
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,928.14
-14,917.32
0
-22,156.37
4,092.17
4/30/2023 - 2/28/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade