Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
Total Revenue
17,045,093
14,273,231
--
--
Cost of Revenue
5,952,451
4,940,757
--
--
Gross Profit
11,092,643
9,332,474
--
--
Operating Expense
5,909,976
4,801,464
--
--
Operating Income
5,182,667
4,531,010
--
--
Net Non Operating Interest Income Expense
28,414
9,859
--
--
Pretax Income
4,905,216
4,186,885
--
--
Tax Provision
1,388,638
1,245,761
--
--
Net Income Common Stockholders
3,516,578
2,941,124
--
--
Diluted NI Available to Com Stockholders
3,516,578
2,941,124
--
--
Basic EPS
38.36
33.20
24.20
19.83
Diluted EPS
38.36
32.40
24.20
19.83
Basic Average Shares
91,666.32
88,603.88
87,920
80,021.68
Diluted Average Shares
91,666.32
90,782.44
87,920
80,021.68
Total Operating Income as Reported
5,182,665
4,531,009
--
--
Total Expenses
11,862,427
9,742,221
--
--
Net Income from Continuing & Discontinued Operation
3,516,578
2,941,124
--
--
Normalized Income
3,583,483.24
3,044,414.68
2,201,497.67
--
Interest Income
31,213
12,482
--
--
Interest Expense
2,799
2,623
--
--
Net Interest Income
28,414
9,859
--
--
EBIT
4,908,015
4,189,508
--
--
EBITDA
5,265,465
4,391,861
3,383,280
--
Reconciled Cost of Revenue
5,952,451
4,940,757
--
--
Reconciled Depreciation
357,450
202,353
311,090
--
Net Income from Continuing Operation Net Minority Interest
3,516,578
2,941,124
--
--
Total Unusual Items Excluding Goodwill
-93,325
-147,033
--
--
Total Unusual Items
-93,325
-147,033
--
--
Normalized EBITDA
5,358,790
4,538,894
3,489,703
--
Tax Rate for Calcs
0
0
0
--
Tax Effect of Unusual Items
-26,419.76
-43,742.32
-32,670.33
--
1/31/2024 - 11/27/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade