| TTM
|
10/31/2025
|
10/31/2024
|
10/31/2023
|
10/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,410,538 | 1,389,448 | 1,071,086 | 829,201 | 665,331 |
| Cost of Revenue
|
-400,428 | -345,056 | -273,493 | -218,588 | -189,087 |
|
Gross Profit
|
1,010,111 | 1,044,392 | 797,592 | 610,612 | 476,244 |
|
Operating Income/Expenses
|
-931,103 | -869,965 | -724,350 | -573,381 | -496,728 |
|
Total Operating Profit/Loss
|
79,008 | 174,427 | 73,242 | 37,231 | -20,484 |
| Total Net Finance Income/Expense
|
-710 | -1,831 | -2,947 | -1,806 | -2,756 |
| Irregular Income/Expenses
|
-26,058 | -26,656 | 17 | 0 | -573 |
|
Other Income/Expense, Non-Operating
|
0 | -- | 0 | -2,335 | -3,748 |
|
Non-Operating Income/Expenses, Total
|
-26,768 | -28,487 | -2,930 | -4,141 | -7,077 |
|
Pretax Income
|
52,238 | 145,939 | 70,312 | 33,089 | -27,560 |
| Provision for Income Tax
|
-32,949 | -7,182 | 13,348 | -6,678 | 35,487 |
|
Net Income from Continuing Operations
|
19,289 | 138,757 | 83,660 | 26,411 | 7,927 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
19,287 | 138,756 | 83,661 | 26,410 | 7,927 |
|
Net Income after Non-Controlling/Minority Interests
|
19,287 | 138,756 | 83,661 | 26,410 | 7,927 |
|
Net Income Available to Common Stockholders
|
19,287 | 138,756 | 83,661 | 26,410 | 7,927 |
|
Diluted Net Income Available to Common Stockholders
|
19,287 | 138,756 | 83,661 | 26,410 | 7,927 |
| Basic EPS
|
5.77 | 35.25 | 21.33 | 6.85 | 2.25 |
| Diluted EPS
|
4.37 | 34.10 | 20.87 | 6.63 | 2.10 |
|
Basic Weighted Average Shares Outstanding
|
3,923.55 | 3,936.34 | 3,922.22 | 3,855.47 | 3,780.05 |
|
Diluted Weighted Average Shares Outstanding
|
4,109.53 | 4,069.09 | 4,008.67 | 3,983.41 | 3,780.05 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
52,601 | 147,770 | 72,259 | 34,143 | -26,168 |
|
EBITDA
|
117,926 | 164,567 | 81,537 | 37,416 | -22,925 |
|
Normalized EBITDA
|
144,407 | 191,223 | 81,520 | 37,416 | -22,352 |
|
Normalized Income
|
78,295 | 172,595 | 70,295 | 33,089 | -26,987 |
|
Total Unusual Items
|
26,058 | 26,656 | -17 | 0 | 573 |
|
Total Unusual Items Excluding Goodwill
|
26,058 | 26,656 | -17 | 0 | 573 |
|
Tax Effect of Unusual Items
|
6,045.46 | 1,311.80 | -3.94 | 0 | 132.94 |
|
Tax Rate, Calculated
|
0.23 | 0.05 | 0.23 | 0.20 | 0.23 |
10/31/2022 - 11/15/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade