Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
10/31/2022
Total Revenue
317,571
179,182
157,822
183,911
246,889.1670
Cost of Revenue
282,328
173,425
154,695.3470
195,690.6100
182,242.6010
Gross Profit
35,243
5,757
3,126.4240
-11,779.2410
64,646.5660
Operating Expense
25,902
23,036
-83,723
5,223
5,006.1100
Operating Income
9,341
-17,279
86,850
-17,986.7620
59,640.4560
Net Non Operating Interest Income Expense
-56,926
-53,649
-56,053.7790
-33,437.2220
-3,907.4630
Pretax Income
-9,009
-32,316
30,166.6140
-52,383.2130
55,702.9000
Tax Provision
36,050
36,278
16,776.6170
35,487.0510
6,074.6440
Net Income Common Stockholders
-70,700
-98,668
-40,174.7710
-114,537.0070
34,516.9750
Diluted NI Available to Com Stockholders
-70,700
-98,668
-40,174.7710
-114,537.0070
34,516.9750
Basic EPS
-0.09
-0.12
-0.05
-0.14
0.06
Diluted EPS
-0.09
-0.12
-0.05
-0.14
0.06
Basic Average Shares
822,827
822,827
822,827
804,043
586,609.5140
Diluted Average Shares
822,827
822,827
822,827
804,043.2090
586,609.5140
Total Operating Income as Reported
48,341
21,721
86,768.9400
-18,865.9360
59,640.4560
Total Expenses
308,230
196,461
70,972
201,898.1310
187,248.7110
Net Income from Continuing & Discontinued Operation
-43,660
-67,944
-6,042.6000
-88,507.6600
48,703.8520
Normalized Income
-73,300
-97,584
-5,981.4400
-87,839.4878
48,703.8520
Interest Income
--
--
--
178
--
Interest Expense
56,926
53,649
56,053.7790
33,437.2220
3,907.4630
Net Interest Income
-56,926
-53,649
-56,053.7790
-33,437.2220
-3,907.4630
EBIT
47,917
21,333
86,220.3930
-18,945.9910
59,610.3630
EBITDA
136,831
109,184
167,486.8270
45,671.2720
70,158.5440
Reconciled Cost of Revenue
282,328
173,425
154,695.3470
195,690.6100
182,242.6010
Reconciled Depreciation
88,914
87,851
81,266.4340
64,617.2630
10,548.1810
Net Income from Continuing Operation Net Minority Interest
-43,660
-67,944
-6,043
-88,507
48,703.8520
Total Unusual Items Excluding Goodwill
39,000
39,000
-81
-879.1740
--
Total Unusual Items
39,000
39,000
-81
-1,863
--
Normalized EBITDA
97,831
70,184
167,591
46,550.4460
70,158.5440
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
9,360
9,360
-19.4400
-211.0018
0
10/31/2022 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade