Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
11,791,376
9,084,875
6,459,666
3,130,395
5,210,128
Cost of Revenue
3,540,784
2,906,170
2,305,868
1,122,477
1,818,976
Gross Profit
8,250,592
6,178,705
4,153,798
2,007,918
3,391,152
Operating Expense
2,056,488
1,518,362
1,235,411
928,310
942,225
Operating Income
6,194,104
4,660,343
2,918,387
1,079,608
2,448,927
Net Non Operating Interest Income Expense
146,207
142,802
68,775
72,769
27,731
Pretax Income
6,997,127
4,855,419
3,167,308
1,194,957
2,614,922
Tax Provision
1,329,162
927,612
596,000
188,147
509,308
Net Income Common Stockholders
5,667,081
3,927,807
2,571,308
1,006,810
2,105,614
Diluted NI Available to Com Stockholders
5,667,081
3,927,807
2,571,308
1,006,810
2,105,614
Basic EPS
136.32
94.47
61.85
24.24
50.65
Diluted EPS
136.14
94.30
61.66
24.18
50.32
Basic Average Shares
41,582.95
41,576.70
41,570.10
41,544.80
41,571.20
Diluted Average Shares
41,582.95
41,653.70
41,701
41,641.60
41,844
Total Expenses
5,597,272
4,424,532
3,541,279
2,050,787
2,761,201
Net Income from Continuing & Discontinued Operation
5,667,081
3,927,807
2,571,308
1,006,810
2,105,614
Normalized Income
5,667,081
3,927,807
2,571,308
1,006,810
2,105,614
Interest Income
157,393
153,283
73,427
82,513
31,572
Interest Expense
11,186
10,481
4,652
9,744
3,841
Net Interest Income
146,207
142,802
68,775
72,769
27,731
EBIT
7,008,313
4,865,900
3,171,960
1,204,701
2,618,763
EBITDA
7,379,455
5,189,926
3,427,996
1,510,492
2,859,074
Reconciled Cost of Revenue
3,540,784
2,906,170
2,305,868
1,122,477
1,818,976
Reconciled Depreciation
371,142
324,026
256,036
305,791
240,311
Net Income from Continuing Operation Net Minority Interest
5,667,081
3,927,807
2,571,308
1,006,810
2,105,614
Normalized EBITDA
7,379,455
5,189,926
3,427,996
1,510,492
2,859,074
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/20/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade