Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
594,892
594,892
386,175
248,397.20
271,744.14
Cost of Revenue
232,954
232,954
141,878
93,743.33
85,237.44
Gross Profit
361,938
361,938
244,297
154,653.87
186,506.70
Operating Expense
244,179
244,179
192,799
135,133.81
118,583.63
Operating Income
117,759
117,759
51,498
19,520.07
67,923.08
Net Non Operating Interest Income Expense
-3,732
-3,732
-721
-428.88
-258.77
Pretax Income
109,842
109,842
44,941
18,781.41
67,875.61
Tax Provision
15,283
15,283
5,417
5,585.01
14,049.46
Net Income Common Stockholders
93,837
93,837
40,510
15,546.75
55,022
Diluted NI Available to Com Stockholders
93,837
93,837
40,510
15,546.75
55,022
Basic EPS
0.09
0.09
0.04
0.01
0.05
Diluted EPS
0.09
0.09
0.04
0.01
0.05
Basic Average Shares
1,102,155
1,102,155
1,101,999
1,101,784.32
1,101,667.21
Diluted Average Shares
1,104,212
1,104,212
1,103,810
1,102,669.12
1,102,901.41
Total Operating Income as Reported
113,574
113,574
45,662
19,210.28
68,134.37
Total Expenses
477,133
477,133
334,677
228,877.14
203,821.06
Net Income from Continuing & Discontinued Operation
93,837
93,837
40,510
15,546.75
55,022
Normalized Income
97,440.29
97,440.29
45,642.55
15,764.52
54,854.43
Interest Expense
3,732
3,732
721
428.88
258.77
Net Interest Income
-3,732
-3,732
-721
-428.88
-258.77
EBIT
113,574
113,574
45,662
19,210.28
68,134.37
EBITDA
146,163
146,163
70,405
40,480.21
86,423.86
Reconciled Cost of Revenue
232,954
232,954
141,878
93,743.33
85,237.44
Reconciled Depreciation
32,589
32,589
24,743
21,269.93
18,289.49
Net Income from Continuing Operation Net Minority Interest
93,837
93,837
40,510
15,546.75
55,022
Total Unusual Items Excluding Goodwill
-4,185
-4,185
-5,836
-309.78
211.30
Total Unusual Items
-4,185
-4,185
-5,836
-309.78
211.30
Normalized EBITDA
150,348
150,348
76,241
40,789.99
86,212.57
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-581.72
-581.72
-703.45
-92.01
43.74
7/31/2023 - 7/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade