Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
141,106
130,834
180,989
319,269
277,587
Cost of Revenue
79,241
70,676
108,689
149,124
124,213
Gross Profit
61,865
60,158
72,300
170,145
153,374
Operating Expense
38,858
17,426
-34,407
-24,832
35,289
Operating Income
23,007
42,732
106,707
194,977
118,085
Net Non Operating Interest Income Expense
-1,213
6,911
18,520
-2,299
8,134
Pretax Income
26,989
48,514
110,764
189,017
121,292
Tax Provision
9,738
10,211
14,331
25,897
26,197
Net Income Common Stockholders
17,251
38,303
96,433
163,120
95,095
Diluted NI Available to Com Stockholders
17,251
38,303
96,433
163,120
95,095
Basic EPS
0.01
0.02
0.04
0.08
0.04
Diluted EPS
0.01
0.02
0.04
0.08
0.04
Basic Average Shares
2,169,516.500
2,169,334
2,168,969
2,168,429
2,167,959
Diluted Average Shares
2,169,881.500
2,169,699
2,169,334
2,168,969
2,168,429
Total Expenses
118,099
88,102
74,282
124,292
159,502
Net Income from Continuing & Discontinued Operation
17,251
38,303
96,433
163,120
95,095
Normalized Income
17,251
38,303
111,323.159
160,103.846
93,821.756
Interest Income
8,337
17,456
27,002
7,996
16,643
Interest Expense
9,550
10,545
8,482
10,896
8,509
Net Interest Income
-1,213
6,911
18,520
-2,299
8,134
EBIT
36,539
59,059
119,246
199,913
129,801
EBITDA
36,539
65,352
123,355
205,567
135,424
Reconciled Cost of Revenue
79,241
70,676
108,689
149,124
124,213
Reconciled Depreciation
--
6,293
4,109
5,654
5,623
Net Income from Continuing Operation Net Minority Interest
17,251
38,303
96,433
163,120
95,095
Total Unusual Items Excluding Goodwill
0
0
-17,103
3,495
1,624
Total Unusual Items
0
0
-17,103
3,495
1,624
Normalized EBITDA
36,539
65,352
140,458
202,072
133,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-2,212.841
478.846
350.756
8/31/2022 - 1/27/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade