Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
24,162,010
23,589,633
19,435,433
17,527,616
15,416,893
Cost of Revenue
15,416,441
15,182,925
13,260,075
13,139,410
12,940,220
Gross Profit
8,745,570
8,406,708
6,175,358
4,388,206
2,476,672
Operating Expense
2,420,842
2,335,451
2,082,417
1,794,429
1,699,221
Operating Income
6,324,728
6,071,257
4,092,941
2,593,777
777,451
Net Non Operating Interest Income Expense
3,366
1,264
-256
-158
-274
Pretax Income
6,379,120
6,127,678
4,198,292
2,629,130
791,167
Tax Provision
2,023,986
1,989,375
1,357,403
910,587
149,461
Net Income Common Stockholders
4,355,132
4,138,302
2,840,888
1,718,543
641,705
Diluted NI Available to Com Stockholders
4,355,132
4,138,302
2,840,888
1,718,543
641,705
Basic EPS
123.54
117.47
81.07
49.20
18.51
Diluted EPS
123.17
117.05
80.34
48.66
18.26
Basic Average Shares
35,256.10
35,227.40
35,044.42
34,925.32
34,671.16
Diluted Average Shares
35,359.50
35,354.99
35,360.82
35,317.37
35,142.66
Total Operating Income as Reported
6,324,728
6,071,257
4,092,941
2,593,776
777,451
Total Expenses
17,837,283
17,518,376
15,342,492
14,933,839
14,639,441
Net Income from Continuing & Discontinued Operation
4,355,132
4,138,302
2,840,888
1,718,543
641,705
Normalized Income
4,322,341.78
4,109,570.63
2,804,893.26
1,677,732.09
598,497.35
Interest Income
3,595
1,493
146
59
28
Interest Expense
--
--
--
3
219
Net Interest Income
3,366
1,264
-256
-158
-274
EBIT
6,324,728
6,071,257
4,092,941
2,629,133
791,386
EBITDA
6,324,728
6,248,242
4,267,092
2,786,425
907,401
Reconciled Cost of Revenue
15,416,441
15,182,925
13,260,075
13,139,410
12,940,220
Reconciled Depreciation
--
176,985
174,151
157,292
116,015
Net Income from Continuing Operation Net Minority Interest
4,355,132
4,138,302
2,840,888
1,718,543
641,705
Total Unusual Items Excluding Goodwill
48,029
42,565
53,168
62,402
53,277
Total Unusual Items
48,029
42,565
53,168
62,402
53,277
Normalized EBITDA
6,276,699
6,205,677
4,213,924
2,724,023
854,124
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,238.78
13,833.63
17,173.26
21,591.09
10,069.35
3/31/2023 - 3/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade