Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
5,811,101
--
9,272,037
10,797,611
9,320,608
Cost of Revenue
3,785,786
--
6,170,851
7,217,804
7,376,447
Gross Profit
2,025,315
--
3,101,185
3,579,806
1,944,160
Operating Expense
1,178,351
--
1,180,728
1,143,531
967,185
Operating Income
846,964
--
1,920,457
2,436,275
976,975
Net Non Operating Interest Income Expense
33,627
--
13,085
502
135
Pretax Income
702,538
--
1,922,181
2,426,511
963,305
Tax Provision
221,058
--
596,697
750,063
-29,871
Net Income Common Stockholders
481,479
--
1,325,483
1,676,448
993,176
Diluted NI Available to Com Stockholders
481,479
--
1,325,483
1,676,448
993,176
Basic EPS
22.84
22.84
61.36
77.81
46.16
Diluted EPS
22.84
22.84
61.36
77.81
46.16
Basic Average Shares
21,084.68
21,084.68
21,601.74
21,546.54
21,517.09
Diluted Average Shares
21,423.03
21,084.68
--
21,546.54
21,517.09
Total Operating Income as Reported
846,964
--
1,920,457
2,436,275
976,974
Total Expenses
4,964,137
--
7,351,579
8,361,335
8,343,632
Net Income from Continuing & Discontinued Operation
481,479
--
1,325,483
1,676,448
993,176
Normalized Income
600,904.94
--
1,321,527.61
1,675,033.75
992,106.22
Interest Income
33,627
--
13,085
502
135
Net Interest Income
33,627
--
13,085
502
135
EBIT
846,964
--
1,920,457
2,436,275
976,975
EBITDA
1,072,311
--
2,149,069
2,654,373
1,186,332
Reconciled Cost of Revenue
3,785,786
--
6,170,851
7,217,804
7,376,447
Reconciled Depreciation
225,347
--
228,612
218,098
209,357
Net Income from Continuing Operation Net Minority Interest
481,479
--
1,325,483
1,676,448
993,176
Total Unusual Items Excluding Goodwill
-174,257
--
5,736
2,047
1,104
Total Unusual Items
-174,257
--
5,736
2,047
1,104
Normalized EBITDA
1,246,568
--
2,143,333
2,652,326
1,185,228
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-54,831.06
--
1,780.61
632.75
34.22
8/31/2023 - 7/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade