Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
41,542,664
30,340,235
23,070,425
16,002,537
18,472,128
Cost of Revenue
30,835,008
23,442,442
17,728,872
12,843,562
15,066,947
Gross Profit
10,707,656
6,897,793
5,341,553
3,158,975
3,405,181
Operating Expense
2,963,350
2,553,395
2,026,640
1,732,300
1,907,627
Operating Income
7,744,306
4,344,398
3,314,913
1,426,675
1,497,554
Net Non Operating Interest Income Expense
-7,961
41,900
90,336
99,715
46,151
Pretax Income
8,044,991
4,518,612
3,377,634
1,549,905
1,620,963
Tax Provision
2,357,806
1,109,463
773,266
726,470
359,539
Net Income Common Stockholders
5,687,185
3,409,149
2,604,368
823,435
1,261,424
Diluted NI Available to Com Stockholders
5,687,185
3,409,149
2,604,368
823,435
1,261,424
Basic EPS
19.81
12.13
9.56
3.05
4.69
Diluted EPS
19.81
12.02
9.49
3.02
4.49
Basic Average Shares
288,775
280,945
272,387
270,077
269,123
Diluted Average Shares
288,775
294,577
274,572
272,304
284,435
Total Expenses
33,798,358
25,995,837
19,755,512
14,575,862
16,974,574
Net Income from Continuing & Discontinued Operation
5,687,185
3,409,149
2,604,368
823,435
1,261,424
Normalized Income
5,689,422.41
3,409,706.55
2,591,293.09
825,313.40
1,261,388.20
Interest Income
141,595
130,580
142,697
126,779
74,740
Interest Expense
149,556
88,680
52,361
27,064
28,589
Net Interest Income
-7,961
41,900
90,336
99,715
46,151
EBIT
8,194,547
4,607,292
3,429,995
1,576,969
1,649,552
EBITDA
8,731,218
5,066,320
3,882,091
2,037,489
2,111,834
Reconciled Cost of Revenue
30,835,008
23,442,442
17,728,872
12,843,562
15,066,947
Reconciled Depreciation
536,671
459,028
452,096
460,520
462,282
Net Income from Continuing Operation Net Minority Interest
5,687,185
3,409,149
2,604,368
823,435
1,261,424
Total Unusual Items Excluding Goodwill
-3,165
-739
16,957
-2,348
46
Total Unusual Items
-3,165
-739
16,957
-2,348
46
Normalized EBITDA
8,734,383
5,067,059
3,865,134
2,039,837
2,111,788
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-927.59
-181.45
3,882.09
-469.60
10.20
12/31/2022 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade