Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,651,530
1,662,488
1,648,842
1,601,536
1,574,203
Net Non Operating Interest Income Expense
-41,193
-40,897
-42,961
-34,269
-29,605
Other Income Expense
53,545
63,291
68,399
36,337
64,294
Pretax Income
274,031
291,591
366,270
328,657
327,639
Tax Provision
67,920
68,948
105,232
88,033
86,923
Net Income Common Stockholders
205,583
222,009
261,067
240,500
240,444
Diluted NI Available to Com Stockholders
205,583
222,009
261,067
240,500
240,444
Basic EPS
1.38
1.49
1.75
1.61
1.61
Diluted EPS
1.38
1.49
1.75
1.61
1.61
Basic Average Shares
149,314.75
149,264.53
149,311.94
149,035.28
149,047.98
Diluted Average Shares
149,314.75
149,264.53
149,311.94
149,035.28
149,047.98
Total Expenses
1,377,499
1,370,897
1,282,572
1,272,879
1,246,564
Net Income from Continuing & Discontinued Operation
205,583
222,009
261,067
240,500
240,444
Normalized Income
205,583
222,009
262,534.45
242,013.04
240,638.78
Interest Income
-37,063
-35,626
-46,925
-46,921
-17,062
Interest Expense
41,193
40,897
42,961
34,269
29,605
Net Interest Income
-41,193
-40,897
-42,961
-34,269
-29,605
EBIT
315,224
332,488
409,231
362,926
357,244
Reconciled Depreciation
40,021
33,849
37,511
40,672
40,712
Net Income from Continuing Operation Net Minority Interest
205,583
222,009
261,067
240,500
240,444
Total Unusual Items Excluding Goodwill
0
0
-2,059
-2,067
-265
Total Unusual Items
0
0
-2,059
-2,067
-265
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-591.55
-553.96
-70.23
12/31/2022 - 3/23/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade