Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
702,575
702,575
738,635
550,327
488,889
Cost of Revenue
634,898
634,898
680,305
538,530
458,911
Gross Profit
67,677
67,677
58,330
11,797
29,978
Operating Expense
14,766
14,766
16,531
-20,358
2,310
Operating Income
52,911
52,911
41,799
32,155
27,668
Net Non Operating Interest Income Expense
2,838
2,838
4,450
13,268
8,142
Pretax Income
56,469
56,469
46,384
45,423
38,879
Tax Provision
11,669
11,669
9,289
10,922
5,004
Net Income Common Stockholders
36,717
36,717
54,019
35,723
33,811
Average Dilution Earnings
0
0
--
--
--
Diluted NI Available to Com Stockholders
36,717
36,717
60,997
35,723
33,811
Basic EPS
0.07
--
0.10
0.06
0.06
Diluted EPS
0.06
--
0.08
0.05
0.06
Basic Average Shares
557,260
--
557,174
556,502
556,465
Diluted Average Shares
756,295
--
756,209
755,879
556,465
Total Operating Income as Reported
52,911
52,911
41,799
32,155
27,668
Total Expenses
649,664
649,664
696,836
518,172
461,221
Net Income from Continuing & Discontinued Operation
44,678
44,678
60,997
35,723
33,811
Normalized Income
44,678
44,678
33,558
34,449
33,892.0302
Interest Income
5,829
5,829
6,964
13,915
8,302
Interest Expense
2,991
2,991
2,514
647
160
Net Interest Income
2,838
2,838
4,450
13,268
8,142
EBIT
59,460
59,460
48,898
46,070
39,039
EBITDA
75,317
75,317
67,665
61,793
53,086
Reconciled Cost of Revenue
634,898
634,898
680,305
538,530
458,911
Reconciled Depreciation
15,857
15,857
18,767
15,723
14,047
Net Income from Continuing Operation Net Minority Interest
44,678
44,678
33,558
34,449
33,811
Total Unusual Items Excluding Goodwill
--
--
--
-153
-93
Total Unusual Items
--
--
--
-153
-93
Normalized EBITDA
75,317
75,317
67,665
61,793
53,179
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
0
0
0
0
-11.9698
6/30/2023 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade