Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
3,650,775
3,650,775
3,787,833
4,248,052
4,555,221
Cost of Revenue
3,534,917
3,534,917
3,556,791
3,852,031
4,116,490
Gross Profit
115,858
115,858
231,042
396,021
438,731
Operating Expense
138,604
138,604
135,442
109,171
146,771
Operating Income
-22,746
-22,746
95,600
286,850
291,960
Net Non Operating Interest Income Expense
-13,492
-13,492
-19,514
-18,383
-29,046
Pretax Income
-32,918
-32,918
74,959
268,467
262,914
Tax Provision
22,346
22,346
41,997
73,679
76,826
Net Income Common Stockholders
-53,827
-53,827
36,706
246,017
178,793
Diluted NI Available to Com Stockholders
-53,827
-53,827
36,706
246,017
178,793
Basic EPS
-1.40
--
0.95
0.06
0.05
Diluted EPS
-1.40
--
0.95
0.06
0.05
Basic Average Shares
3,854,530
--
3,868,231.7010
3,840,210
3,840,771
Diluted Average Shares
3,854,530
--
3,868,231.7010
3,849,647
3,864,353
Total Operating Income as Reported
-22,746
-22,746
95,600
286,850
291,960
Rent Expense Supplemental
--
--
--
13,993
17,265
Total Expenses
3,673,521
3,673,521
3,692,233
3,961,202
4,263,261
Net Income from Continuing & Discontinued Operation
-53,827
-53,827
36,706
246,017
178,793
Normalized Income
-53,827
-53,827
36,706
204,219
195,562
Interest Income
19,474
19,474
24,193
23,291
10,681
Interest Expense
32,966
32,966
43,707
40,835
38,753
Net Interest Income
-13,492
-13,492
-19,514
-18,383
-29,046
EBIT
48
48
118,666
309,302
301,667
EBITDA
141,582
141,582
245,722
435,550
421,774
Reconciled Cost of Revenue
3,534,917
3,534,917
3,556,791
3,852,031
4,116,490
Reconciled Depreciation
141,534
141,534
127,056
126,248
120,107
Net Income from Continuing Operation Net Minority Interest
-53,827
-53,827
36,706
204,219
195,562
Normalized EBITDA
141,582
141,582
245,722
435,550
421,774
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2023 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade