Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
185.8610
143.8650
139.2320
138.9840
132.6780
Gross Profit
-185.8610
-143.8650
-139.2320
-138.9840
-132.6780
Operating Expense
17,411.0580
9,484.0290
2,940.5440
4,311.1890
12,730.2460
Operating Income
-17,596.9190
-9,627.8940
-3,079.7760
-4,450.1730
-12,862.9240
Net Non Operating Interest Income Expense
-36.4090
-34.9610
-23.8630
-28.5860
-36.0820
Other Income Expense
1,214.9640
281.5100
109.7690
332.8450
1,878.2630
Pretax Income
-16,418.3640
-9,381.3450
-2,993.8700
-4,145.9140
-11,020.7430
Tax Provision
--
--
--
0
0
Net Income Common Stockholders
-16,418.3640
-9,381.3450
-2,993.8700
-4,145.9140
-11,020.7430
Diluted NI Available to Com Stockholders
-16,418.3640
-9,381.3450
-2,993.8700
-4,145.9140
-11,020.7430
Basic EPS
-0.28
-0.19
-0.08
-0.02
-0.30
Diluted EPS
-0.28
-0.19
-0.08
-0.10
-0.06
Basic Average Shares
59,333.3230
49,248.3410
35,767.7320
34,892.0790
34,075.9560
Diluted Average Shares
59,333.3230
49,248.3410
178,838.6600
34,892.0790
34,075.9560
Total Operating Income as Reported
17,596.9190
9,627.8940
3,079.7760
4,450.1730
-12,862.9240
Total Expenses
17,596.9190
9,627.8940
3,079.7760
4,450.1730
12,862.9240
Net Income from Continuing & Discontinued Operation
-16,418.3640
-9,381.3450
-2,993.8700
-4,145.9140
-11,020.7430
Normalized Income
-16,390.6110
-9,263.4340
-2,993.8320
-4,286.4850
-13,289.0940
Interest Expense
36.4090
34.9610
23.8630
28.5860
36.0820
Net Interest Income
-36.4090
-34.9610
-23.8630
-28.5860
-36.0820
EBIT
-16,381.9550
-9,346.3840
-2,970.0070
-4,117.3280
-10,984.6610
EBITDA
-16,196.0940
-9,202.5190
-2,830.7750
-3,978.3440
-10,851.9830
Reconciled Cost of Revenue
185.8610
143.8650
139.2320
138.9840
132.6780
Reconciled Depreciation
185.8610
143.8650
139.2320
138.9840
132.6780
Net Income from Continuing Operation Net Minority Interest
-16,418.3640
-9,381.3450
-2,993.8700
-4,145.9140
-11,020.7430
Total Unusual Items Excluding Goodwill
-27.7530
-117.9110
-0.0380
140.5710
2,268.3510
Total Unusual Items
-27.7530
-117.9110
-0.0380
140.5710
2,268.3510
Normalized EBITDA
-16,168.3410
-9,084.6080
-2,830.7370
-4,118.9150
-13,120.3340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 6/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade