Breakdown
TTM
12/31/2025
10/31/2023
10/31/2022
Total Revenue
24,457,555
23,066,816
16,931,288
12,000,073
Cost of Revenue
14,379,224
13,484,904
10,593,553
7,770,756
Gross Profit
10,078,330
9,581,911
6,337,734
4,229,316
Operating Expense
6,912,626
6,839,228
4,130,143
3,494,871
Operating Income
3,165,704
2,742,683
2,207,591
734,445
Net Non Operating Interest Income Expense
-2,104
-1,416
-7,595
-7,243
Pretax Income
3,067,295
2,652,996
2,246,703
745,668
Tax Provision
907,578
835,206
611,102
212,923
Net Income Common Stockholders
2,142,939
1,798,654
1,620,788
517,319
Diluted NI Available to Com Stockholders
2,142,939
1,798,654
1,620,788
517,319
Basic EPS
135.37
111.86
97.74
31.09
Diluted EPS
135.37
111.86
97.70
31.04
Basic Average Shares
15,794.62
16,079.90
16,583.42
16,639.42
Diluted Average Shares
15,794.62
16,079.90
16,589.44
16,666.21
Total Operating Income as Reported
3,165,704
2,742,683
2,207,590
734,445
Total Expenses
21,291,850
20,324,132
14,723,696
11,265,627
Net Income from Continuing & Discontinued Operation
2,142,939
1,798,654
1,620,788
517,319
Normalized Income
2,210,616.77
1,863,764.97
1,602,000.50
517,200.48
Interest Income
8,077
6,785
1,188
1,416
Interest Expense
10,181
8,201
8,783
8,659
Net Interest Income
-2,104
-1,416
-7,595
-7,243
EBIT
3,077,476
2,661,197
2,255,486
754,327
EBITDA
3,469,688
3,073,981
2,576,200
980,024
Reconciled Cost of Revenue
14,379,224
13,484,904
10,593,553
7,770,756
Reconciled Depreciation
392,212
412,784
320,714
225,697
Net Income from Continuing Operation Net Minority Interest
2,142,939
1,798,654
1,620,788
517,319
Total Unusual Items Excluding Goodwill
-96,118
-95,027
25,807
166
Total Unusual Items
-96,118
-95,027
25,807
166
Normalized EBITDA
3,565,806
3,169,008
2,550,393
979,858
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-28,440.23
-29,916.03
7,019.50
47.48
10/31/2022 - 7/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade