Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
42,303,966
36,661,596
30,015,113
24,098,199
18,791,365
Cost of Revenue
30,021,829
26,300,182
21,706,367
17,323,842
13,216,160
Gross Profit
12,282,135
10,361,413
8,308,745
6,774,357
5,575,205
Operating Expense
8,308,283
6,728,895
5,544,790
4,632,589
4,253,467
Operating Income
3,973,852
3,632,518
2,763,955
2,141,768
1,321,738
Net Non Operating Interest Income Expense
-165,691
-40,298
2,503
104
41
Pretax Income
4,128,667
3,902,488
2,784,383
2,213,048
1,319,019
Tax Provision
1,266,357
1,022,274
963,593
749,586
454,423
Net Income Common Stockholders
2,862,311
2,880,214
1,820,790
1,463,461
864,595
Diluted NI Available to Com Stockholders
2,862,311
2,880,214
1,820,790
1,463,461
864,595
Basic EPS
74.83
75.35
47.73
38.84
23.27
Diluted EPS
74.17
74.64
47.09
37.20
23.02
Basic Average Shares
38,275.87
38,149.99
38,149.99
37,680.84
37,152.86
Diluted Average Shares
38,593.61
38,588.08
38,666.17
39,345.64
37,550.27
Total Operating Income as Reported
3,973,850
3,632,517
2,763,955
2,141,767
1,321,738
Total Expenses
38,330,112
33,029,077
27,251,157
21,956,431
17,469,627
Net Income from Continuing & Discontinued Operation
2,862,311
2,880,214
1,820,790
1,463,461
864,595
Normalized Income
2,701,167.07
2,710,746.93
1,812,403.36
1,415,927.62
868,024.49
Interest Income
9,160
9,402
2,867
108
69
Interest Expense
174,851
49,700
364
4
28
Net Interest Income
-165,691
-40,298
2,503
104
41
EBIT
4,303,518
3,952,188
2,784,747
2,213,052
1,319,047
EBITDA
4,303,518
4,615,073
3,246,026
2,510,277
1,572,312
Reconciled Cost of Revenue
30,021,829
26,300,182
21,706,367
17,323,842
13,216,160
Reconciled Depreciation
--
662,885
461,279
297,225
253,265
Net Income from Continuing Operation Net Minority Interest
2,862,311
2,880,214
1,820,790
1,463,461
864,595
Total Unusual Items Excluding Goodwill
232,438
229,616
12,825
71,880
-5,232
Total Unusual Items
232,438
229,616
12,825
71,880
-5,232
Normalized EBITDA
4,071,080
4,385,457
3,233,201
2,438,397
1,577,544
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
71,294.07
60,148.93
4,438.36
24,346.62
-1,802.51
3/31/2023 - 3/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade