Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
326,679.2110
414,825.3880
475,703.3850
428,111.3010
703,152.4610
Cost of Revenue
298,469.4170
355,019.6320
391,467.9460
353,285.1820
549,175.2870
Gross Profit
28,209.7940
59,805.7560
84,235.4390
74,826.1190
153,977.1740
Operating Expense
47,621.0600
51,466.5300
52,241.8920
51,141.9090
58,679.1290
Operating Income
-19,411.2660
8,339.2260
31,993.5470
23,684.2100
95,298.0450
Net Non Operating Interest Income Expense
-454.4650
-544.4450
-623.5000
-703.3800
-1,204.2550
Pretax Income
-9,123.5740
17,010.7790
37,854.4720
35,570.8740
106,448.9280
Tax Provision
827.9760
3,727.2190
8,498.4620
8,860.0470
22,396.6900
Net Income Common Stockholders
-9,951.5500
13,283.5600
29,356.0100
26,710.8270
84,052.2380
Diluted NI Available to Com Stockholders
-9,951.5500
13,283.5600
29,356.0100
26,710.8270
84,052.2380
Basic EPS
-0.04
0.05
0.11
0.10
0.32
Diluted EPS
-0.04
0.05
0.11
0.10
0.32
Basic Average Shares
264,766.4880
264,972.3080
264,972.3080
264,972.3080
264,972.3080
Diluted Average Shares
264,766.4880
264,972.3080
264,972.3080
264,972.3080
264,972.3080
Total Expenses
346,090.4770
406,486.1620
443,709.8380
404,427.0910
607,854.4160
Net Income from Continuing & Discontinued Operation
-9,951.5500
13,283.5600
29,356.0100
26,710.8270
84,052.2380
Normalized Income
-9,951.5500
13,283.5600
29,356.0100
26,710.8270
84,052.2380
Interest Expense
211.6970
301.6770
310.2130
395.2290
763.5340
Net Interest Income
-454.4650
-544.4450
-623.5000
-703.3800
-1,204.2550
EBIT
-8,911.8770
17,312.4560
38,164.6850
35,966.1030
107,212.4620
EBITDA
1,552.5500
28,561.9150
50,586.6160
48,623.2330
119,972.3580
Reconciled Cost of Revenue
298,469.4170
355,019.6320
391,467.9460
353,285.1820
549,175.2870
Reconciled Depreciation
10,464.4270
11,249.4590
12,421.9310
12,657.1300
12,759.8960
Net Income from Continuing Operation Net Minority Interest
-9,951.5500
13,283.5600
29,356.0100
26,710.8270
84,052.2380
Normalized EBITDA
1,552.5500
28,561.9150
50,586.6160
48,623.2330
119,972.3580
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
10/31/2022 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade