| TTM
|
10/31/2025
|
10/31/2024
|
10/31/2023
|
10/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
6,912,908 | 6,647,361 | 4,694,121 | 3,197,782 | 2,201,586 |
| Cost of Revenue
|
-4,441,379 | -4,022,569 | -2,953,924 | -1,941,274 | -1,147,582 |
|
Gross Profit
|
2,471,529 | 2,624,792 | 1,740,196 | 1,256,508 | 1,054,004 |
|
Selling, General and Administrative Expenses
|
-1,275,740 | -1,213,863 | -1,182,098 | -1,094,302 | -578,638 |
| Other Income/Expense, Operating
|
8,184 | 8,444 | -166,008 | -108,935 | 8,292 |
|
Operating Income/Expenses
|
-1,267,556 | -1,205,419 | -1,348,106 | -1,203,237 | -570,346 |
|
Total Operating Profit/Loss
|
1,203,973 | 1,419,373 | 392,090 | 53,271 | 483,658 |
| Total Net Finance Income/Expense
|
-2,277 | -4,124 | -10,146 | -10,035 | -6,292 |
|
Non-Operating Income/Expenses, Total
|
-2,277 | -4,124 | -10,146 | -10,035 | -6,292 |
|
Pretax Income
|
1,201,695 | 1,415,248 | 381,944 | 43,235 | 477,366 |
|
Provision for Income Tax
|
-386,847 | -464,413 | -190,576 | -81,704 | -146,512 |
|
Net Income from Continuing Operations
|
814,850 | 950,835 | 191,368 | -38,469 | 330,854 |
|
Discontinued Operations
|
0 | 39,944 | -63,372 | -- | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
814,850 | 990,779 | 127,996 | -38,469 | 330,854 |
|
Non-Controlling/Minority Interests
|
28,459 | 32,853 | 14,164 | 26,072 | 12,770 |
|
Net Income after Non-Controlling/Minority Interests
|
843,309 | 1,023,632 | 142,160 | -12,397 | 343,624 |
|
Net Income Available to Common Stockholders
|
843,309 | 1,023,632 | 142,160 | -12,397 | 343,624 |
|
Diluted Net Income Available to Common Stockholders
|
843,309 | 1,023,632 | 142,160 | -12,397 | 343,624 |
| Basic EPS
|
117.81 | 140.51 | 19.62 | -1.69 | 50.03 |
| Diluted EPS
|
116.88 | 139.14 | 19.60 | -1.69 | 45.35 |
|
Basic Weighted Average Shares Outstanding
|
7,158.66 | 7,285.12 | 7,245.67 | 7,335.50 | 6,868.36 |
|
Diluted Weighted Average Shares Outstanding
|
7,215.19 | 7,356.85 | 7,253.06 | 7,335.50 | 7,577.16 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
1,203,972 | 1,419,372 | 392,090 | 53,270 | 483,658 |
|
EBITDA
|
1,322,397 | 1,559,340 | 551,069 | 189,914 | 561,145 |
|
Normalized EBITDA
|
1,255,637 | 1,484,523 | 766,409 | 314,856 | 565,789 |
|
Normalized Income
|
828,141.76 | 951,321.53 | 472,239 | 109,580 | 383,589 |
|
Total Unusual Items
|
19,602 | 724 | 215,340 | 124,942 | 4,644 |
|
Total Unusual Items Excluding Goodwill
|
19,602 | 724 | 215,340 | 124,942 | 4,644 |
|
Tax Effect of Unusual Items
|
6,310.24 | 237.47 | 49,958.88 | 28,986.54 | 1,425.71 |
10/31/2022 - 7/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade