Breakdown
TTM
8/31/2026
8/31/2025
8/31/2024
8/31/2023
Total Revenue
33,018,000
--
29,968,000
28,513,000
24,488,000
Cost of Revenue
11,042,000
--
10,650,000
10,616,000
9,066,000
Gross Profit
21,976,000
--
19,317,000
17,897,000
15,421,000
Operating Expense
12,032,000
--
11,124,000
9,505,000
8,177,000
Operating Income
9,944,000
--
8,193,000
8,392,000
7,244,000
Net Non Operating Interest Income Expense
323,000
--
237,000
200,000
192,000
Pretax Income
10,284,000
--
7,087,000
8,424,000
8,018,000
Tax Provision
3,047,000
--
2,443,000
2,137,000
2,064,000
Net Income Common Stockholders
7,237,000
--
4,643,000
6,286,000
5,953,000
Diluted NI Available to Com Stockholders
7,237,000
--
4,643,000
6,286,000
5,953,000
Basic EPS
61.23
73.47
47.14
63.82
60.46
Diluted EPS
61.23
73.47
47.14
63.82
60.46
Basic Average Shares
98,502.61
98,502.55
98,500.21
98,502.41
98,461.79
Diluted Average Shares
98,502.61
98,502.55
98,500.21
98,502.41
98,461.79
Total Operating Income as Reported
9,943,000
--
8,193,000
8,392,000
7,243,000
Total Expenses
23,074,000
--
21,774,000
20,121,000
17,243,000
Net Income from Continuing & Discontinued Operation
7,237,000
--
4,643,000
6,286,000
5,953,000
Normalized Income
7,363,668.61
--
5,377,255
6,270,334
5,905,256
Interest Income
324,000
--
240,000
206,000
194,000
Interest Expense
1,000
--
3,000
6,000
2,000
Net Interest Income
323,000
--
237,000
200,000
192,000
EBIT
10,285,000
--
7,090,000
8,430,000
8,020,000
EBITDA
12,722,000
--
9,561,000
10,700,000
9,937,000
Reconciled Cost of Revenue
11,042,000
--
10,650,000
10,616,000
9,066,000
Reconciled Depreciation
2,437,000
--
2,471,000
2,270,000
1,917,000
Net Income from Continuing Operation Net Minority Interest
7,237,000
--
4,643,000
6,286,000
5,953,000
Total Unusual Items Excluding Goodwill
-180,000
--
-1,121,000
21,000
64,000
Total Unusual Items
-180,000
--
-1,121,000
21,000
64,000
Normalized EBITDA
12,902,000
--
10,682,000
10,679,000
9,873,000
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
-53,331.39
--
-386,745
5,334
16,256
8/31/2023 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade