Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
37,815,385
37,815,385
--
35,292,145
31,674,036
Cost of Revenue
30,259,576
30,259,576
--
29,325,894
26,442,918
Gross Profit
7,555,809
7,555,809
--
5,966,251
5,231,118
Operating Expense
5,627,764
5,627,764
--
4,847,229
4,337,711
Operating Income
1,928,045
1,928,045
--
1,119,022
893,407
Net Non Operating Interest Income Expense
-3,433
-3,433
--
-4,214
-4,274
Pretax Income
1,937,734
1,937,734
--
1,181,590
939,208
Tax Provision
666,519
666,519
--
422,270
389,943
Net Income Common Stockholders
1,258,519
1,258,519
--
757,112
549,127
Diluted NI Available to Com Stockholders
1,258,519
1,258,519
--
757,112
549,127
Basic EPS
82.12
82.12
56.18
51.16
37.49
Diluted EPS
82.12
82.12
56.18
49.43
35.98
Basic Average Shares
15,325.31
15,325.31
15,274.71
14,798.95
14,645.48
Diluted Average Shares
15,327.25
15,325.31
15,274.71
15,316.85
15,262.01
Total Operating Income as Reported
1,928,044
1,928,044
--
1,119,021
893,406
Total Expenses
35,887,340
35,887,340
--
34,173,123
30,780,629
Net Income from Continuing & Discontinued Operation
1,258,519
1,258,519
--
757,112
549,127
Normalized Income
1,289,249.98
1,289,249.98
--
747,337.76
555,668.91
Interest Income
12,827
12,827
--
--
--
Interest Expense
16,260
16,260
--
4,902
4,274
Net Interest Income
-3,433
-3,433
--
-4,214
-4,274
EBIT
1,953,994
1,953,994
--
1,186,492
943,482
EBITDA
2,045,221
2,045,221
--
1,260,680
1,004,065
Reconciled Cost of Revenue
30,259,576
30,259,576
--
29,325,894
26,442,918
Reconciled Depreciation
91,227
91,227
--
74,188
60,583
Net Income from Continuing Operation Net Minority Interest
1,258,519
1,258,519
--
757,112
549,127
Total Unusual Items Excluding Goodwill
-46,846
-46,846
--
15,201
-9,311
Total Unusual Items
-46,846
-46,846
--
15,201
-9,311
Normalized EBITDA
2,092,067
2,092,067
--
1,245,479
1,013,376
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-16,115.02
-16,115.02
--
5,426.76
-2,769.09
6/30/2023 - 7/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade