Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
8,978,000
8,478,000
8,600,000
8,816,000
9,033,000
Cost of Revenue
7,451,000
7,269,000
7,133,000
7,157,000
7,278,000
Gross Profit
1,527,000
1,209,000
1,467,000
1,659,000
1,754,000
Operating Expense
293,000
44,000
0
1,645,000
1,691,000
Operating Income
1,234,000
1,165,000
1,467,000
14,000
63,000
Net Non Operating Interest Income Expense
-33,000
-26,000
-33,000
-40,000
-44,000
Pretax Income
-307,000
-928,000
-430,000
13,000
141,000
Tax Provision
49,000
19,000
6,000
11,000
27,000
Net Income Common Stockholders
-357,000
-948,000
-436,000
2,000
113,000
Diluted NI Available to Com Stockholders
-357,000
-948,000
-436,000
2,000
113,000
Basic EPS
-6.57
-39.75
-17.76
0.11
4.61
Diluted EPS
-6.57
-39.75
--
0.11
4.61
Basic Average Shares
17,045.11
23,852
--
24,598
24,598.11
Diluted Average Shares
17,045.11
23,852
24,598
24,598
24,598.11
Total Operating Income as Reported
-554,000
-623,000
-213,000
14,000
62,000
Total Expenses
7,744,000
7,313,000
7,133,000
8,802,000
8,969,000
Net Income from Continuing & Discontinued Operation
-357,000
-948,000
-436,000
2,000
113,000
Normalized Income
-528,600
-785,699.40
-254,026.60
-7,133.80
98,546
Interest Income
3,000
4,000
2,000
1,000
1,000
Interest Expense
36,000
30,000
35,000
41,000
45,000
Net Interest Income
-33,000
-26,000
-33,000
-40,000
-44,000
EBIT
-271,000
-898,000
-395,000
54,000
186,000
EBITDA
-271,000
-576,000
-163,000
189,000
605,000
Reconciled Cost of Revenue
7,451,000
7,269,000
7,133,000
7,157,000
7,278,000
Reconciled Depreciation
232,000
322,000
232,000
135,000
419,000
Net Income from Continuing Operation Net Minority Interest
-357,000
-948,000
-436,000
2,000
113,000
Total Unusual Items Excluding Goodwill
286,000
-231,000
-259,000
13,000
18,000
Total Unusual Items
286,000
-231,000
-259,000
13,000
18,000
Normalized EBITDA
-557,000
-345,000
96,000
176,000
587,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
114,400
-68,699.40
-77,026.60
3,866.20
3,546
10/31/2022 - 10/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade