Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
34,496
45,292
76,066
162,530
323,634
Cost of Revenue
25,823
33,873
55,205
149,078
288,136
Gross Profit
8,673
11,419
20,861
13,452
35,498
Operating Expense
22,687
17,045
21,424
55,159
78,724
Operating Income
-14,014
-5,626
-563
-41,707
-43,226
Net Non Operating Interest Income Expense
-359
-276
-272
-236
-594
Pretax Income
-22,199
-3,380
-9,240
-69,461
-49,257
Tax Provision
0
-29
-1,054
-2,431
152
Net Income Common Stockholders
22,211
-8,454
-9,160
-58,164
-41,082
Diluted NI Available to Com Stockholders
22,211
-8,454
-9,160
-58,164
-41,082
Basic EPS
0.07
-0.03
-0.03
-0.18
-0.12
Diluted EPS
0.07
-0.03
-0.03
-0.18
-0.12
Basic Average Shares
332,270
332,270
331,142
330,272
329,710
Diluted Average Shares
332,270
332,270
331,142
330,272
329,710
Rent Expense Supplemental
0
45
67
--
--
Total Expenses
48,510
50,918
76,629
204,237
366,860
Net Income from Continuing & Discontinued Operation
22,211
-8,454
-9,160
-58,164
-41,082
Normalized Income
-14,165
-5,331.074
-3,620.275
-43,255.685
-40,136.250
Interest Income
1
8
25
18
99
Interest Expense
360
284
297
254
693
Net Interest Income
-359
-276
-272
-236
-594
EBIT
-21,839
-3,096
-8,943
-69,207
-48,564
EBITDA
-20,863
-1,807
-7,312
-67,584
-45,412
Reconciled Cost of Revenue
25,823
33,873
55,205
149,078
288,136
Reconciled Depreciation
976
1,289
1,631
1,623
3,152
Net Income from Continuing Operation Net Minority Interest
-13,950
-2,913
-9,160
-58,164
-41,082
Total Unusual Items Excluding Goodwill
215
2,439
-6,253
-15,449
-1,261
Total Unusual Items
215
2,439
-6,253
-15,449
-1,261
Normalized EBITDA
-21,078
-4,246
-1,059
-52,135
-44,151
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
20.926
-713.275
-540.685
-315.250
3/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade