Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
96.1950
90.7170
79.0520
64.2280
60.3070
Gross Profit
-96.1950
-90.7170
-79.0520
-64.2280
-60.3070
Operating Expense
3,693.4540
4,519.4800
3,512.4080
6,510.8380
6,849.6200
Operating Income
-3,789.6490
-4,610.1970
-3,591.4600
-6,575.0660
-6,909.9270
Net Non Operating Interest Income Expense
343.2610
343.1740
819.5030
492.3830
10.6770
Pretax Income
-34,213.0430
-52,910.4250
-32,819.0260
-14,439.2330
-70,721.9180
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-34,213.0430
-52,910.4250
-32,819.0260
-14,439.2330
-70,721.9180
Diluted NI Available to Com Stockholders
-34,213.0430
-52,910.4250
-32,819.0260
-14,439.2330
-70,721.9180
Basic EPS
-0.03
-0.05
-0.00
-0.00
-0.00
Diluted EPS
-0.03
-0.05
-0.03
-0.01
-0.10
Basic Average Shares
1,262,280.6430
1,157,777.3520
1,193,419.1270
1,155,138.6400
682,404.4710
Diluted Average Shares
1,262,280.6430
1,157,777.3520
1,193,419.1270
28,878,466
17,060,111.7970
Rent Expense Supplemental
33.6660
34.6420
31.2330
34.9920
51.1420
Total Expenses
3,789.6490
4,610.1970
3,591.4600
6,575.0660
6,909.9270
Net Income from Continuing & Discontinued Operation
-34,213.0430
-52,910.4250
-32,819.0260
-14,439.2330
-70,721.9180
Normalized Income
-3,816.6360
-5,944.0390
-3,873.4310
-4,945.7160
-3,098.0950
Interest Income
821.5530
345.3520
821.5530
500.9270
19.2600
Interest Expense
2.0910
2.1780
2.0500
8.5440
8.5830
Net Interest Income
343.2610
343.1740
819.5030
492.3830
10.6770
EBIT
-34,210.9520
-52,908.2470
-32,816.9760
-14,430.6890
-70,713.3350
EBITDA
-34,210.9520
-52,908.2470
-32,816.9760
-14,430.6890
-70,713.3350
Reconciled Cost of Revenue
96.1950
90.7170
79.0520
64.2280
60.3070
Net Income from Continuing Operation Net Minority Interest
-34,213.0430
-52,910.4250
-32,819.0260
-14,439.2330
-70,721.9180
Total Unusual Items Excluding Goodwill
-30,396.4070
-46,966.3860
-28,945.5950
-9,493.5170
-67,623.8230
Total Unusual Items
-30,396.4070
-46,966.3860
-28,945.5950
-9,493.5170
-67,623.8230
Normalized EBITDA
-3,814.5450
-5,941.8610
-3,871.3810
-4,937.1720
-3,089.5120
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade