Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
1,104,801
1,104,801
945,076
854,741
750,914
Cost of Revenue
357,355
357,355
331,546
339,814
335,350
Gross Profit
747,446
747,446
613,530
514,927
415,564
Operating Expense
790,531
790,531
775,297
902,880
818,504
Operating Income
-43,085
-43,085
-161,767
-387,953
-402,940
Net Non Operating Interest Income Expense
7,936
7,936
3,172
6,450
4,571
Pretax Income
-18,745
-18,745
-143,296
-3,194,113
-2,604,903
Tax Provision
4,640
4,640
4,110
14,474
-5,911
Net Income Common Stockholders
-23,385
-23,385
-147,406
-3,208,587
-2,598,992
Diluted NI Available to Com Stockholders
-23,385
-23,385
-147,406
-3,208,587
-2,598,992
Basic EPS
-0.03
-0.03
-0.20
-4.48
-3.63
Diluted EPS
-0.03
-0.03
-0.20
-4.48
-3.63
Basic Average Shares
699,725.204
699,725.204
720,431.087
716,515.715
715,297.060
Diluted Average Shares
699,725.204
699,725.204
720,431.087
716,515.715
715,297.060
Total Operating Income as Reported
-26,681
-26,681
-146,468
-389,722
-368,112
Total Expenses
1,147,886
1,147,886
1,106,843
1,242,694
1,153,854
Net Income from Continuing & Discontinued Operation
-23,385
-23,385
-147,406
-3,208,587
-2,598,992
Normalized Income
-32,390.250
-32,390.250
-161,495.500
-1,103,379
-400,136.951
Interest Income
9,742
9,742
4,422
8,469
7,643
Interest Expense
1,806
1,806
1,250
2,019
3,072
Net Interest Income
7,936
7,936
3,172
6,450
4,571
EBIT
-16,939
-16,939
-142,046
-3,192,094
-2,601,831
EBITDA
24,261
24,261
-88,384
-3,133,532
-2,539,486
Reconciled Cost of Revenue
357,355
357,355
331,546
339,814
335,350
Reconciled Depreciation
41,200
41,200
53,662
58,562
62,345
Net Income from Continuing Operation Net Minority Interest
-23,385
-23,385
-147,406
-3,208,587
-2,598,992
Total Unusual Items Excluding Goodwill
12,007
12,007
18,786
-2,806,944
-2,203,856
Total Unusual Items
12,007
12,007
18,786
-2,806,944
-2,203,856
Normalized EBITDA
12,254
12,254
-107,170
-326,588
-335,630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,001.750
3,001.750
4,696.500
-701,736
-5,000.951
3/31/2023 - 4/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade