Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
32,066,828
30,944,787
28,025,552
26,618,066
25,316,061
Cost of Revenue
26,976,530
26,206,817
24,151,816
23,158,956
22,184,866
Gross Profit
5,090,297
4,737,970
3,873,735
3,459,110
3,131,195
Operating Expense
3,337,265
3,221,644
2,737,640
2,494,185
2,317,471
Operating Income
1,753,032
1,516,326
1,136,095
964,925
813,724
Net Non Operating Interest Income Expense
-11,171
-14,366
-4,784
-2,806
-3,142
Pretax Income
1,852,039
1,634,342
1,221,403
1,058,055
1,029,622
Tax Provision
523,434
451,105
355,854
299,797
290,932
Net Income Common Stockholders
1,328,604
1,183,236
860,267
756,828
736,504
Diluted NI Available to Com Stockholders
1,328,604
1,183,236
860,267
756,828
736,504
Basic EPS
145.98
129.06
94.41
83.74
82.16
Diluted EPS
124.56
112.84
94.41
83.74
82.16
Basic Average Shares
9,111.92
9,168.15
9,112.17
9,037.83
8,964.15
Diluted Average Shares
10,719.02
10,485.96
9,112.17
9,037.83
8,964.15
Total Operating Income as Reported
1,753,026
1,516,321
1,136,091
964,923
813,720
Rent Expense Supplemental
287,478
288,689
268,187
251,639
253,636
Total Expenses
30,313,795
29,428,461
26,889,456
25,653,141
24,502,337
Net Income from Continuing & Discontinued Operation
1,328,604
1,183,236
860,267
756,828
736,504
Normalized Income
1,317,300.33
1,150,875.38
852,851.67
747,599.49
649,671.95
Interest Income
10,980
7,146
3,321
2,702
3,300
Interest Expense
11,063
10,424
8,105
5,508
6,442
Net Interest Income
-11,171
-14,366
-4,784
-2,806
-3,142
EBIT
1,863,102
1,644,766
1,229,508
1,063,563
1,036,064
EBITDA
1,944,378
1,898,836
1,411,532
1,187,828
1,150,570
Reconciled Cost of Revenue
26,976,530
26,206,817
24,151,816
23,158,956
22,184,866
Reconciled Depreciation
81,276
254,070
182,024
124,265
114,506
Net Income from Continuing Operation Net Minority Interest
1,328,604
1,183,236
860,267
756,828
736,504
Total Unusual Items Excluding Goodwill
15,757
44,698
10,464
12,871
120,936
Total Unusual Items
15,757
44,698
10,464
12,871
120,936
Normalized EBITDA
1,928,621
1,854,138
1,401,068
1,174,957
1,029,634
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,453.33
12,337.38
3,048.67
3,642.49
34,103.95
3/31/2023 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade