Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
3,963,389,000
3,400,539,000
3,103,836,000
2,766,557,000
2,301,122,000
Cost of Revenue
1,774,864,000
1,571,681,000
1,430,764,000
1,330,196,000
1,094,263,000
Gross Profit
2,188,524,000
1,828,858,000
1,673,071,000
1,436,360,000
1,206,859,000
Operating Expense
1,446,177,000
1,266,297,000
1,173,585,000
1,056,409,000
910,594,000
Operating Income
742,347,000
562,561,000
499,486,000
379,951,000
296,265,000
Net Non Operating Interest Income Expense
59,376,000
86,309,000
56,298,000
56,828,000
116,260,000
Pretax Income
802,505,000
650,574,000
557,201,000
437,918,000
413,584,000
Tax Provision
218,364,000
191,421,000
163,596,000
122,746,000
128,834,000
Net Income Common Stockholders
542,516,000
433,009,000
371,999,000
296,229,000
273,335,000
Diluted NI Available to Com Stockholders
542,516,000
433,009,000
371,999,000
296,229,000
273,335,000
Basic EPS
1.77k
1.41k
1.21k
966.09
891.77
Diluted EPS
1.77k
1.41k
1.21k
964.48
890.43
Basic Average Shares
306,840.05
306,786.60
306,707.01
306,628.12
306,510.29
Diluted Average Shares
307,252.65
307,246.76
307,231.52
307,138.56
306,969.67
Total Operating Income as Reported
743,128,000
564,265,000
500,904,000
381,090,000
297,325,000
Total Expenses
3,221,041,000
2,837,978,000
2,604,349,000
2,386,605,000
2,004,857,000
Net Income from Continuing & Discontinued Operation
542,517,000
433,010,000
372,000,000
296,230,000
273,335,000
Normalized Income
542,517,000
433,010,000
372,000,000
296,230,000
273,335,000
Interest Income
74,460,000
99,143,000
67,399,000
66,716,000
123,820,000
Interest Expense
15,084,000
12,834,000
11,101,000
9,888,000
7,560,000
Net Interest Income
59,376,000
86,309,000
56,298,000
56,828,000
116,260,000
EBIT
817,589,000
663,408,000
568,302,000
447,806,000
421,144,000
EBITDA
1,054,840,000
879,900,000
772,690,000
634,678,000
601,419,000
Reconciled Cost of Revenue
1,774,864,000
1,571,681,000
1,430,764,000
1,330,196,000
1,094,263,000
Reconciled Depreciation
237,251,000
216,492,000
204,388,000
186,872,000
180,275,000
Net Income from Continuing Operation Net Minority Interest
542,517,000
433,010,000
372,000,000
296,230,000
273,335,000
Normalized EBITDA
1,054,840,000
879,900,000
772,690,000
634,678,000
601,419,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade