Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
73,955
62,725
22,668
6,653
10,874
Operating Income
-73,955
-62,725
-22,668
-6,653
-10,874
Net Non Operating Interest Income Expense
4,060
5,139
2,414
1,423
120
Other Income Expense
6
-5
-334
-1,978
-2,810
Pretax Income
-69,889
-57,591
-20,588
-7,208
-13,564
Net Income Common Stockholders
-69,889
-57,591
-20,588
-7,208
-13,564
Diluted NI Available to Com Stockholders
-69,889
-57,591
-20,588
-7,208
-13,564
Basic EPS
-3.22
-2.93
-0.96
-0.56
-1.39
Diluted EPS
-3.22
-2.93
-0.96
-0.56
-1.39
Basic Average Shares
21,807.2460
19,624.6260
21,384.3770
12,909.2670
9,732.7840
Diluted Average Shares
21,884.1580
19,624.6260
21,384.3770
12,909.2670
9,732.7840
Total Operating Income as Reported
-73,955
-62,725
-22,785
-7,415
-11,363
Total Expenses
73,955
62,725
22,668
6,653
10,874
Net Income from Continuing & Discontinued Operation
-69,889
-57,591
-20,588
-7,208
-13,564
Normalized Income
-69,895
-57,586
-20,254
-5,230
-10,754
Interest Income
4,060
5,139
2,414
1,423
120
Net Interest Income
4,060
5,139
2,414
1,423
120
EBIT
-73,955
-62,725
-22,668
-6,653
-10,874
EBITDA
-73,913
-62,689
-22,652
-6,653
-10,764
Reconciled Depreciation
42
36
16
0
110
Net Income from Continuing Operation Net Minority Interest
-69,889
-57,591
-20,588
-7,208
-13,564
Total Unusual Items Excluding Goodwill
6
-5
-334
-1,978
-2,810
Total Unusual Items
6
-5
-334
-1,978
-2,810
Normalized EBITDA
-73,919
-62,684
-22,318
-4,675
-7,954
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade