Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
23,480
23,480
19,131
15,287
14,150
Cost of Revenue
12,092
12,092
10,178
7,898
7,099
Gross Profit
11,388
11,388
8,953
7,389
7,051
Operating Expense
9,594
9,594
7,779
6,406
6,047
Operating Income
1,794
1,794
1,174
983
1,004
Net Non Operating Interest Income Expense
-64
-64
-114
-119
-52
Other Income Expense
35
35
720
1,148
522
Pretax Income
1,765
1,765
1,780
1,704
1,474
Tax Provision
-310
-310
0
0
0
Net Income Common Stockholders
2,075
2,075
1,780
1,704
1,474
Basic EPS
0.01
--
0.00
0.00
0.00
Diluted EPS
0.01
--
0.00
0.00
0.00
Basic Average Shares
389,506.5410
--
384,339.1770
--
379,261
Diluted Average Shares
406,862.7450
--
404,545.4550
--
409,444.4440
Net Income from Continuing & Discontinued Operation
2,075
2,075
1,780
1,704
1,474
Normalized Income
2,075
2,075
1,780
1,704
1,474
Interest Income
54
54
23
20
18
Interest Expense
118
118
137
139
70
Net Interest Income
-64
-64
-114
-119
-52
EBIT
1,883
1,883
1,917
1,843
1,544
EBITDA
2,277
2,277
2,360
2,230
1,803
Reconciled Cost of Revenue
12,092
12,092
10,178
7,898
7,099
Reconciled Depreciation
394
394
443
387
259
Net Income from Continuing Operation Net Minority Interest
2,075
2,075
1,780
1,704
1,474
Normalized EBITDA
2,277
2,277
2,360
2,230
1,803
Tax Rate for Calcs
0.0003
0.0003
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 5/20/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade