Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
6/30/2022
Total Revenue
314,071
320,593
288,911
269,637
221,339
Cost of Revenue
175,327
183,943
107,959
137,908
200,114
Gross Profit
138,744
136,650
180,952
131,729
21,225
Operating Expense
182,195
183,312
170,518
162,782
240,600
Operating Income
-43,451
-46,662
10,434
-31,053
-219,375
Net Non Operating Interest Income Expense
3,478
4,038
7,799
-978
-67,306
Other Income Expense
-9,924
-13,900
13,062
-25,606
-1,433,439
Pretax Income
-49,897
-56,524
31,295
-57,637
-1,720,120
Tax Provision
2,569
2,095
4,245
-554
-2,141
Net Income Common Stockholders
-120,132
-135,964
1,591
-69,326
-1,717,624
Diluted NI Available to Com Stockholders
-120,132
-135,964
1,591
-69,326
-1,717,624
Basic EPS
-1.94
-2.14
0.04
-1.52
-79.90
Diluted EPS
-1.94
-2.14
0.04
-1.52
-79.90
Basic Average Shares
58,072.63
56,713.75
54,832.79
43,223.23
21,491.26
Diluted Average Shares
58,072.63
56,713.75
54,832.79
43,223.23
21,491.26
Total Operating Income as Reported
184,429
183,312
170,518
-45,101
-231,449
Total Expenses
357,522
367,255
278,477
300,690
440,714
Net Income from Continuing & Discontinued Operation
-120,132
-135,964
1,591
-69,326
-1,717,624
Normalized Income
-45,474.20
-44,583.80
17,574.07
-30,171.18
-288,494.03
Interest Income
5,265
5,847
10,314
12,820
4,507
Interest Expense
1,787
1,809
2,515
13,798
71,813
Net Interest Income
3,478
4,038
7,799
-978
-67,306
EBIT
-48,110
-54,715
33,810
-43,839
-1,648,307
EBITDA
-34,121
-40,523
46,414
-11,064
-1,554,647
Reconciled Cost of Revenue
165,322
173,565
98,339
117,113
155,056
Reconciled Depreciation
13,989
14,192
12,604
32,775
93,660
Net Income from Continuing Operation Net Minority Interest
-52,466
-58,619
27,050
-57,083
-1,717,624
Total Unusual Items Excluding Goodwill
-11,653
-14,620
10,963
-27,173
-1,430,911
Total Unusual Items
-11,653
-14,620
10,963
-27,173
-1,430,911
Normalized EBITDA
-22,468
-25,903
35,451
16,109
-123,736
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,661.20
-584.80
1,487.07
-261.18
-1,781.03
6/30/2022 - 10/5/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade