Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
658.5000
Cost of Revenue
--
--
--
--
518
Gross Profit
--
--
--
--
140.5000
Operating Expense
209.3010
154.0240
37.9580
8,792.3670
16,010.2370
Operating Income
-209.3010
-154.0240
-37.9580
-8,792.3670
-15,869.7370
Net Non Operating Interest Income Expense
-13.1440
-9.1540
-4.3390
-3.2060
-1.7060
Other Income Expense
--
62.0320
--
-12
--
Pretax Income
-140.4130
-101.1460
-42.2970
-8,807.5730
-15,871.4430
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-140.4130
-101.1460
-42.2970
-8,807.5730
-15,871.4430
Diluted NI Available to Com Stockholders
-140.4130
-101.1460
-42.2970
-8,807.5730
-15,871.4430
Basic EPS
0.00
0.00
0.00
-0.15
-0.26
Diluted EPS
0.00
0.00
0.00
-0.15
-0.26
Basic Average Shares
60,042
60,042
60,042
60,042
60,042
Diluted Average Shares
60,042
60,042
60,042
60,042
60,042
Total Operating Income as Reported
-209.3010
-154.0240
-37.9580
-8,804.3670
-15,869.7370
Total Expenses
209.3010
154.0240
37.9580
8,792.3670
16,528.2370
Net Income from Continuing & Discontinued Operation
-140.4130
-101.1460
-42.2970
-8,807.5730
-15,871.4430
Normalized Income
-222.4450
-163.1780
-42.2970
-8,795.5730
-15,871.4430
Interest Expense
13.1440
9.1540
4.3390
3.2060
1.7060
Net Interest Income
-13.1440
-9.1540
-4.3390
-3.2060
-1.7060
EBIT
-127.2690
-91.9920
-37.9580
-8,804.3670
-15,869.7370
EBITDA
-127.2690
-91.9920
-37.9580
-8,804.3670
-15,869.7370
Reconciled Cost of Revenue
--
--
--
--
518
Net Income from Continuing Operation Net Minority Interest
-140.4130
-101.1460
-42.2970
-8,807.5730
-15,871.4430
Total Unusual Items Excluding Goodwill
82.0320
62.0320
0
-12
--
Total Unusual Items
82.0320
62.0320
0
-12
--
Normalized EBITDA
-209.3010
-154.0240
-37.9580
-8,792.3670
-15,869.7370
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/12/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade