Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
Total Revenue
5,172.5130
5,172.5130
4,888.8240
--
Cost of Revenue
2,980.2160
2,980.2160
2,749.0820
--
Gross Profit
2,192.2970
2,192.2970
2,139.7420
--
Operating Expense
1,961.0600
1,961.0600
1,059.8370
--
Operating Income
231.2370
231.2370
1,079.9050
--
Other Income Expense
99.3240
99.3240
72.3180
--
Pretax Income
330.5610
330.5610
1,152.2230
--
Tax Provision
44.1160
44.1160
130.4980
--
Net Income Common Stockholders
286.4450
286.4450
1,021.7250
--
Diluted NI Available to Com Stockholders
286.4450
286.4450
1,021.7250
--
Basic EPS
0.02
--
0.07
--
Diluted EPS
0.02
--
0.07
--
Basic Average Shares
13,515.1860
--
13,900
--
Diluted Average Shares
13,900
13,515.1860
13,900
--
Total Operating Income as Reported
231.2370
231.2370
1,079.9050
--
Total Expenses
4,941.2760
4,941.2760
3,808.9190
--
Net Income from Continuing & Discontinued Operation
286.4450
286.4450
1,021.7250
--
Normalized Income
286.4450
286.4450
1,021.7250
--
EBIT
231.2370
231.2370
1,079.9050
--
EBITDA
377.3680
377.3680
1,228.8830
--
Reconciled Cost of Revenue
2,980.2160
2,980.2160
2,749.0820
--
Reconciled Depreciation
146.1310
146.1310
148.9780
--
Net Income from Continuing Operation Net Minority Interest
286.4450
286.4450
1,021.7250
--
Normalized EBITDA
377.3680
377.3680
1,228.8830
--
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
0
0
0
--
6/30/2024 - 10/17/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade